• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Cale Makar
 
 
 
D
 
26 $10,850,000 RFA - - - -
Evan Bouchard
 
 
 
D
 
25 $9,700,000 $9,700,000 RFA - - -
Matthew Tkachuk
 
AG
AD
 
 
27 $9,600,000 RFA - - - -
Nico Hischier
C
 
 
 
 
25 $8,850,000 $8,850,000 RFA - - -
Timo Meier
 
AG
AD
 
 
28 $5,400,000 $5,400,000 $5,400,000 $5,400,000 UFA -
Steven Stamkos
C
AG
AD
 
 
34 $5,300,000 UFA - - - -
Logan Thompson
 
 
 
 
G
27 $4,500,000 RFA - - - -
Alexander Romanov
 
 
 
D
 
24 $4,300,000 $4,300,000 RFA - - -
Sam Bennett
C
AG
AD
 
 
28 $3,850,000 $3,850,000 UFA - - -
Troy Terry
C
 
AD
 
 
27 $3,825,000 RFA - - - -
Brenden Dillon
 
 
 
D
 
34 $3,500,000 UFA - - - -
Jean-Gabriel Pageau
C
 
 
 
 
32 $3,125,000 UFA - - - -
Nikita Zadorov
 
 
 
D
 
29 $2,850,000 UFA - - - -
Ryan Poehling
C
AG
 
 
 
25 $2,525,000 RFA - - - -
Trevor Zegras
C
AG
 
 
 
23 $1,675,000 RFA - - - -
Shane Wright
C
 
 
 
 
20 $975,000 RFA - - - -
Wyatt Kaiser
 
 
 
D
 
22 $875,000 $875,000 RFA - - -
Michael McCarron
C
 
AD
 
 
29 $875,000 UFA - - - -
Cayden Primeau
 
 
 
 
G
25 $850,000 RFA - - - -
Arber Xhekaj
 
 
 
D
 
23 $775,000 RFA - - - -
Brandon Bussi
 
 
 
 
G
26 $700,000 RFA - - - -
Martin Pospisil
C
AG
AD
 
 
25 $650,000 RFA - - - -
Joel Hanley
 
 
 
D
 
33 $600,000 $600,000 UFA - - -
TOTAL PRO $86,150,000 $33,575,000 $5,400,000 $5,400,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Rafael Harvey-Pinard
 
AG
AD
 
 
25 $1,225,000 $1,225,000 RFA - - -
Matthew Nieto
 
AG
AD
 
 
32 $925,000 $925,000 $925,000 UFA - -
Ryan Lomberg
C
AG
AD
 
 
30 $850,000 $850,000 $850,000 $850,000 UFA -
Travis Boyd
C
 
AD
 
 
31 $850,000 $850,000 $850,000 $850,000 UFA -
Valtteri Puustinen
 
AG
AD
 
 
25 $850,000 $850,000 $850,000 RFA - -
Seth Griffith
C
 
AD
 
 
31 $825,000 $825,000 $825,000 UFA - -
Brad Hunt
 
 
 
D
 
36 $825,000 $825,000 UFA - - -
Calle Rosen
 
 
 
D
 
30 $800,000 $800,000 $800,000 $800,000 UFA -
Marc McLaughlin
C
AG
AD
 
 
25 $800,000 $800,000 $800,000 RFA - -
Patrick Brown
C
 
AD
 
 
32 $800,000 $800,000 $800,000 UFA - -
Robbie Russo
 
 
 
D
 
31 $750,000 $750,000 $750,000 $750,000 UFA -
Dryden Hunt
 
AG
AD
 
 
29 $725,000 $725,000 $725,000 $725,000 UFA -
Matt Murray
 
 
 
 
G
30 $725,000 $725,000 $725,000 $725,000 UFA -
Roland McKeown
 
 
 
D
 
28 $725,000 $725,000 $725,000 $725,000 UFA -
Marcus Hogberg
 
 
 
 
G
30 $700,000 $700,000 $700,000 $700,000 UFA -
Jayson Megna
C
AG
AD
 
 
34 $700,000 $700,000 $700,000 UFA - -
Kyle McDonald
C
 
AD
 
 
22 $675,000 $675,000 RFA - - -
Blake McLaughlin
C
AG
 
 
 
24 $675,000 RFA - - - -
Connor Corcoran
 
 
 
D
 
24 $650,000 $650,000 $650,000 RFA - -
Ben Hutton
 
 
 
D
 
31 $650,000 UFA - - - -
Brendan Smith
 
AG
 
D
 
35 $650,000 UFA - - - -
Joseph Blandisi
C
 
 
 
 
30 $650,000 UFA - - - -
Mike Reilly
 
 
 
D
 
31 $650,000 UFA - - - -
Dylan McIlrath
 
 
 
D
 
32 $625,000 $625,000 $625,000 UFA - -
Ken Appleby
 
 
 
 
G
29 $625,000 $625,000 $625,000 UFA - -
Curtis McKenzie
 
AG
 
 
 
33 $600,000 $600,000 $600,000 UFA - -
Aaron Dell
 
 
 
 
G
35 $600,000 $600,000 UFA - - -
Ross Johnston
 
AG
 
 
 
30 $600,000 $600,000 UFA - - -
Tristen Nielsen
C
AG
 
 
 
24 $600,000 RFA - - - -
TOTAL MINEUR $21,325,000 $17,450,000 $13,525,000 $6,125,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 28 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 5400 150,980  5,392  100% $125  $18,872,500
Niveau 2: 4500 103,231  3,687  82% $76  $7,845,556
Niveau 3: 3600 74,312  2,654  74% $56  $4,161,472
Niveau 4: 3600 77,521  2,769  77% $42  $3,255,882
Niveau 5: 900 21,184  757  84% $250  $5,296,000
Billets vendus (total): 427,228  15,258 85% - $46,134,749

FARM Assistance - 28 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 57712 25  0% $3000  $75,000
Niveau 2: 104824 15  0% $6000  $90,000
Billets vendus (total): 162,536  5,805 4% - $2,713,644

Compte banque

Revenus
Matchs à domicile restants 14
Foule moyenne - % 15,258 (85%)
Revenus moyens $1,647,670
Revenus estimés $ 48,848,393
Estimated Revenue $23,067,375
Revenus estimés pour la saison $69,202,124
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $730,085
Les dépenses de l'équipe professionnelle estimée par saison $1,460,170
Les dépenses de l'équipe mineure estimée par jours $19,555
Les dépenses de l'équipe mineure estimée par saison $39,110
Salaires (pro) $86,150,000
Estimation dépenses de la saison $87,649,280

L'argent en banque
Fonds en banque $33,980,118
Projected Revenue + $69,202,124
Projected Expenses - $87,649,280
Fonds projetés $15,532,962
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $86,150,000
Marge de manoeuvre $-14,150,000