• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Leon Draisaitl
C
AG
AD
 
 
29 $12,300,000 $12,300,000 $12,300,000 UFA - -
Jason Robertson
 
AG
AD
 
 
25 $11,550,000 RFA - - - -
John Tavares
C
AG
 
 
 
34 $8,000,000 UFA - - - -
K'Andre Miller
 
 
 
D
 
24 $6,800,000 $6,800,000 RFA - - -
Karel Vejmelka
 
 
 
 
G
28 $5,750,000 $5,750,000 $5,750,000 $5,750,000 UFA -
Matt Roy
 
 
 
D
 
29 $4,825,000 UFA - - - -
Alex Vlasic
 
 
 
D
 
23 $4,250,000 $4,250,000 $4,250,000 RFA - -
Christian Dvorak
C
AG
 
 
 
28 $3,925,000 $3,925,000 $3,925,000 UFA - -
Artturi Lehkonen
 
AG
AD
 
 
29 $3,900,000 $3,900,000 $3,900,000 UFA - -
Owen Tippett
 
AG
AD
 
 
25 $3,425,000 RFA - - - -
Alex Newhook
C
AG
 
 
 
23 $3,000,000 $3,000,000 $3,000,000 RFA - -
Ryan Lindgren
 
 
 
D
 
26 $2,900,000 $2,900,000 RFA - - -
Darren Raddysh
 
 
 
D
 
28 $2,800,000 $2,800,000 $2,800,000 UFA - -
Jani Hakanpaa
 
 
 
D
 
32 $2,000,000 $2,000,000 UFA - - -
Yegor Chinakhov
 
AG
AD
 
 
23 $1,750,000 $1,750,000 $1,750,000 RFA - -
Kailer Yamamoto
C
AG
AD
 
 
26 $1,250,000 RFA - - - -
Jakub Lauko
C
AG
AD
 
 
24 $950,000 $950,000 RFA - - -
Tomas Nosek
C
AG
 
 
 
32 $900,000 $900,000 $900,000 UFA - -
Joel Blomqvist
 
 
 
 
G
22 $875,000 $875,000 RFA - - -
Tyler Motte
C
AG
AD
 
 
29 $800,000 $800,000 $800,000 $800,000 UFA -
Mitchell Chaffee
C
AG
AD
 
 
26 $800,000 $800,000 RFA - - -
Emil Lilleberg
 
 
 
D
 
23 $775,000 $775,000 RFA - - -
Jonas Johansson
 
 
 
 
G
29 $775,000 $775,000 UFA - - -
TOTAL PRO $84,300,000 $55,250,000 $39,375,000 $6,550,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Gage Goncalves
C
AG
 
 
 
23 $1,450,000 $1,450,000 $1,450,000 RFA - -
Nicolas Aube-Kubel
 
 
AD
 
 
28 $1,000,000 $1,000,000 UFA - - -
Isaak Phillips
 
 
 
D
 
23 $975,000 $975,000 $975,000 RFA - -
Nico Daws
 
 
 
 
G
24 $925,000 $925,000 $925,000 RFA - -
Ben McCartney
C
AG
AD
 
 
23 $875,000 $875,000 $875,000 RFA - -
Kale Clague
 
 
 
D
 
26 $875,000 $875,000 $875,000 UFA - -
Sammy Walker
C
AG
AD
 
 
25 $875,000 $875,000 $875,000 RFA - -
Jonathan Lekkerimaki
 
 
AD
 
 
20 $875,000 $875,000 RFA - - -
Nico Myatovic
 
AG
 
 
 
20 $875,000 $875,000 RFA - - -
Colin White
C
 
AD
 
 
27 $850,000 $850,000 UFA - - -
Daniel Sprong
C
AG
AD
 
 
27 $800,000 $800,000 $800,000 $800,000 UFA -
Isaiah George
 
 
 
D
 
20 $775,000 $775,000 $775,000 RFA - -
Sergei Murashov
 
 
 
 
G
20 $775,000 $775,000 $775,000 RFA - -
Yegor Sidorov
 
 
AD
 
 
20 $775,000 $775,000 $775,000 RFA - -
Travis Dermott
 
 
 
D
 
28 $775,000 UFA - - - -
Max Wanner
 
 
 
D
 
21 $675,000 $675,000 RFA - - -
Nikita Novikov
 
 
 
D
 
21 $675,000 $675,000 RFA - - -
Pavel Novak
 
 
AD
 
 
22 $675,000 $675,000 RFA - - -
Adam Ginning
 
 
 
D
 
24 $675,000 RFA - - - -
Lukas Svejkovsky
C
 
AD
 
 
23 $675,000 RFA - - - -
Lleyton Moore
 
 
 
D
 
22 $650,000 $650,000 $650,000 $650,000 RFA -
Aatu Jamsen
C
 
 
 
 
21 $650,000 $650,000 RFA - - -
Braeden Kressler
C
 
 
 
 
21 $650,000 $650,000 RFA - - -
Milo Roelens
C
 
 
 
 
21 $650,000 $650,000 RFA - - -
Ole Julian Bjorgvik-Holm
 
 
 
D
 
22 $650,000 $650,000 RFA - - -
Hunter Drew
 
 
AD
 
 
26 $600,000 $600,000 $600,000 UFA - -
Chris Wagner
C
 
AD
 
 
33 $600,000 $600,000 UFA - - -
Jordan Frasca
 
AG
 
 
 
23 $600,000 $600,000 RFA - - -
Pavel Cajan
 
 
 
 
G
22 $600,000 $600,000 RFA - - -
TOTAL MINEUR $22,500,000 $20,375,000 $10,350,000 $1,450,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 24 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6900 140,710  5,863  85% $119  $16,744,490
Niveau 2: 5800 120,013  5,001  86% $54  $6,480,702
Niveau 3: 4600 90,306  3,763  82% $34  $3,070,404
Niveau 4: 4600 98,498  4,104  89% $27  $2,659,446
Niveau 5: 1100 23,220  968  88% $197  $4,574,340
Billets vendus (total): 472,747  19,698 86% - $37,826,055

FARM Assistance - 23 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 47953 25  0% $3000  $75,000
Niveau 2: 88000 15  0% $6000  $90,000
Billets vendus (total): 135,953  5,911 4% - $2,266,942

Compte banque

Revenus
Matchs à domicile restants 18
Foule moyenne - % 19,698 (86%)
Revenus moyens $1,576,086
Revenus estimés $ 40,092,997
Estimated Revenue $28,369,541
Revenus estimés pour la saison $66,195,596
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $779,661
Les dépenses de l'équipe professionnelle estimée par saison $1,559,322
Les dépenses de l'équipe mineure estimée par jours $19,809
Les dépenses de l'équipe mineure estimée par saison $39,618
Salaires (pro) $92,000,000
Estimation dépenses de la saison $93,598,940

L'argent en banque
Fonds en banque $21,358,500
Projected Revenue + $66,195,596
Projected Expenses - $93,598,940
Fonds projetés $-6,044,844
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $92,000,000
Marge de manoeuvre $-20,000,000