• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Roope Hintz
C
AG
 
 
 
28 $9,250,000 $9,250,000 $9,250,000 $9,250,000 UFA -
Carter Verhaeghe
C
AG
 
 
 
29 $7,500,000 $7,500,000 $7,500,000 UFA - -
Mikhail Sergachev
 
 
 
D
 
26 $7,000,000 RFA - - - -
Jeremy Swayman
 
 
 
 
G
26 $6,100,000 RFA - - - -
Ryan Graves
 
 
 
D
 
29 $5,625,000 $5,625,000 $5,625,000 UFA - -
Anton Lundell
C
AG
 
 
 
23 $5,075,000 $5,075,000 RFA - - -
Dylan Samberg
 
 
 
D
 
25 $4,650,000 $4,650,000 RFA - - -
Egor Sharangovich
C
AG
AD
 
 
26 $4,625,000 RFA - - - -
Erik Cernak
 
 
 
D
 
27 $4,000,000 RFA - - - -
Mattias Samuelsson
 
 
 
D
 
24 $2,600,000 $2,600,000 RFA - - -
Brandon Tanev
 
AG
AD
 
 
33 $2,375,000 $2,375,000 $2,375,000 UFA - -
Logan O'Connor
 
AG
AD
 
 
28 $2,250,000 $2,250,000 $2,250,000 UFA - -
James Reimer
 
 
 
 
G
36 $1,850,000 $1,850,000 UFA - - -
Jack Drury
C
 
 
 
 
24 $1,450,000 $1,450,000 $1,450,000 RFA - -
Noel Acciari
C
 
AD
 
 
33 $1,450,000 $1,450,000 $1,450,000 UFA - -
Erik Gustafsson
 
 
 
D
 
32 $1,400,000 $1,400,000 $1,400,000 $1,400,000 UFA -
Nick Blankenburg
 
 
 
D
 
26 $1,200,000 $1,200,000 RFA - - -
Declan Chisholm
 
 
 
D
 
24 $1,000,000 RFA - - - -
Samuel Poulin
C
AG
AD
 
 
23 $900,000 $900,000 RFA - - -
Will Cuylle
C
AG
 
 
 
22 $875,000 RFA - - - -
Miles Wood
 
AG
 
 
 
29 $800,000 $800,000 $800,000 $800,000 UFA -
Rasmus Kupari
C
AG
AD
 
 
24 $800,000 $800,000 RFA - - -
TOTAL PRO $72,775,000 $49,175,000 $32,100,000 $11,450,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
John Ludvig
 
 
 
D
 
24 $900,000 $900,000 RFA - - -
Adam Beckman
 
AG
 
 
 
23 $875,000 $875,000 $875,000 RFA - -
Emmitt Finnie
C
 
 
 
 
19 $875,000 $875,000 $875,000 RFA - -
Hunter Haight
C
 
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Rutger McGroarty
C
 
AD
 
 
20 $875,000 $875,000 $875,000 RFA - -
Zach L'Heureux
 
AG
 
 
 
21 $875,000 $875,000 RFA - - -
Dyllan Gill
 
 
 
D
 
20 $775,000 $775,000 $775,000 RFA - -
Colton Dach
C
AG
 
 
 
21 $775,000 $775,000 RFA - - -
Frederic Brunet
 
 
 
D
 
21 $775,000 $775,000 RFA - - -
Jacob Melanson
C
 
AD
 
 
21 $775,000 $775,000 RFA - - -
Martin Chromiak
C
 
AD
 
 
22 $775,000 RFA - - - -
Jean-Luc Foudy
C
 
AD
 
 
22 $750,000 $750,000 $750,000 RFA - -
Nikita Alexandrov
C
 
 
 
 
24 $750,000 $750,000 RFA - - -
Maxime Lajoie
 
 
 
D
 
27 $725,000 RFA - - - -
T.J. Semptimphelter
 
 
 
 
G
22 $700,000 $700,000 $700,000 $700,000 RFA -
Lucas Condotta
C
AG
AD
 
 
27 $700,000 $700,000 UFA - - -
Mike Hardman
C
AG
AD
 
 
25 $700,000 $700,000 RFA - - -
Dylan Anhorn
 
 
 
D
 
25 $675,000 $675,000 $675,000 $675,000 UFA -
Kurtis MacDermid
 
AG
 
D
 
30 $675,000 $675,000 $675,000 $675,000 UFA -
Marc-Edouard Vlasic
 
 
 
D
 
37 $675,000 $675,000 UFA - - -
Nikita Nesterenko
C
AG
 
 
 
23 $675,000 RFA - - - -
Brett Brochu
 
 
 
 
G
22 $650,000 $650,000 $650,000 RFA - -
Philippe Daoust
C
AG
 
 
 
23 $650,000 $650,000 RFA - - -
David Tendeck
 
 
 
 
G
25 $650,000 RFA - - - -
Luke Richardson
 
 
 
 
G
25 $650,000 RFA - - - -
Gage Quinney
C
AG
AD
 
 
29 $625,000 $625,000 UFA - - -
Aidan McDonough
C
AG
 
 
 
25 $600,000 RFA - - - -
Curtis Hall
C
 
 
 
 
24 RFA - - - - -
Scott Walford
 
 
 
D
 
25 RFA - - - - -
TOTAL MINEUR $20,000,000 $15,925,000 $7,725,000 $2,050,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 24 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6300 142,243  5,927  94% $110  $15,646,730
Niveau 2: 5300 113,379  4,724  89% $70  $7,936,530
Niveau 3: 4200 82,505  3,438  82% $50  $4,125,250
Niveau 4: 4200 70,712  2,946  70% $40  $2,828,480
Niveau 5: 1000 17,175  716  72% $260  $4,465,500
Billets vendus (total): 426,014  17,751 85% - $40,952,912

FARM Assistance - 23 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 64669 20  0% $3000  $60,000
Niveau 2: 131749 10  0% $6000  $60,000
Billets vendus (total): 196,418  8,540 4% - $2,349,783

Compte banque

Revenus
Matchs à domicile restants 18
Foule moyenne - % 17,751 (85%)
Revenus moyens $1,706,371
Revenus estimés $ 43,302,695
Estimated Revenue $30,714,684
Revenus estimés pour la saison $71,667,596
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $616,737
Les dépenses de l'équipe professionnelle estimée par saison $1,233,474
Les dépenses de l'équipe mineure estimée par jours $18,517
Les dépenses de l'équipe mineure estimée par saison $37,034
Salaires (pro) $72,775,000
Estimation dépenses de la saison $74,045,508

L'argent en banque
Fonds en banque $67,676,123
Projected Revenue + $71,667,596
Projected Expenses - $74,045,508
Fonds projetés $65,298,211
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $72,775,000
Marge de manoeuvre $-775,000