• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Jack Eichel
C
 
 
 
 
28 $10,875,000 $10,875,000 $10,875,000 UFA - -
Devon Toews
 
 
 
D
 
30 $9,000,000 UFA - - - -
Seth Jarvis
C
 
AD
 
 
22 $7,600,000 $7,600,000 $7,600,000 RFA - -
Jonathan Audy-Marchessault
C
AG
AD
 
 
34 $6,000,000 $6,000,000 UFA - - -
Shea Theodore
 
 
 
D
 
29 $5,900,000 $5,900,000 $5,900,000 UFA - -
William Eklund
C
AG
 
 
 
22 $5,900,000 $5,900,000 $5,900,000 RFA - -
J.T. Compher
C
AG
AD
 
 
29 $5,775,000 $5,775,000 UFA - - -
John Gibson
 
 
 
 
G
31 $4,025,000 $4,025,000 $4,025,000 UFA - -
Philip Broberg
 
 
 
D
 
23 $4,000,000 $4,000,000 $4,000,000 RFA - -
Jake Evans
C
 
AD
 
 
28 $3,000,000 $3,000,000 $3,000,000 $3,000,000 UFA -
Trevor van Riemsdyk
 
 
 
D
 
33 $3,000,000 $3,000,000 UFA - - -
Trent Frederic
C
AG
AD
 
 
26 $2,650,000 $2,650,000 RFA - - -
Connor Murphy
 
 
 
D
 
31 $2,250,000 $2,250,000 $2,250,000 UFA - -
Olli Maatta
 
 
 
D
 
30 $2,250,000 UFA - - - -
Joel Edmundson
 
 
 
D
 
31 $1,850,000 $1,850,000 $1,850,000 UFA - -
Beck Malenstyn
C
AG
AD
 
 
26 $1,850,000 $1,850,000 RFA - - -
Scott Wedgewood
 
 
 
 
G
32 $1,750,000 $1,750,000 $1,750,000 UFA - -
Cam Atkinson
 
AG
AD
 
 
35 $1,700,000 $1,700,000 UFA - - -
Spencer Knight
 
 
 
 
G
23 $1,275,000 RFA - - - -
Jakob Pelletier
 
AG
 
 
 
23 $1,250,000 $1,250,000 $1,250,000 RFA - -
Kasperi Kapanen
 
 
AD
 
 
28 $1,200,000 $1,200,000 UFA - - -
Macklin Celebrini
C
 
 
 
 
18 $975,000 $975,000 $975,000 RFA - -
TOTAL PRO $84,075,000 $71,550,000 $49,375,000 $3,000,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Oliver Kylington
 
 
 
D
 
27 $1,075,000 $1,075,000 $1,075,000 UFA - -
Jack Rathbone
 
 
 
D
 
25 $950,000 $950,000 RFA - - -
Akil Thomas
C
 
 
 
 
24 $925,000 $925,000 RFA - - -
Conor Geekie
C
 
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Nikita Chibrikov
 
AG
AD
 
 
21 $875,000 $875,000 RFA - - -
Ryan Johnson
 
 
 
D
 
23 $875,000 $875,000 RFA - - -
Tristan Luneau
 
 
 
D
 
20 $875,000 $875,000 RFA - - -
Tyler Boucher
 
 
AD
 
 
21 $875,000 $875,000 RFA - - -
Sonny Milano
 
AG
AD
 
 
28 $800,000 $800,000 $800,000 UFA - -
James Malatesta
 
AG
 
 
 
21 $775,000 $775,000 RFA - - -
Luke Prokop
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
Roni Hirvonen
C
AG
 
 
 
22 $775,000 $775,000 RFA - - -
Scott Morrow
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
Robert Bortuzzo
 
 
 
D
 
35 $775,000 UFA - - - -
Colton White
 
 
 
D
 
27 $725,000 RFA - - - -
Anthony Romano
C
 
 
 
 
24 $700,000 $700,000 $700,000 RFA - -
Connor MacEachern
C
 
 
 
 
25 $700,000 $700,000 $700,000 RFA - -
Xavier Cormier
C
 
 
 
 
23 $700,000 $700,000 RFA - - -
Miko Matikka
C
 
 
 
 
21 $675,000 $675,000 $675,000 RFA - -
Maksymilian Szuber
 
 
 
D
 
22 $675,000 $675,000 RFA - - -
Jaydon Dureau
 
AG
 
 
 
23 $675,000 RFA - - - -
Michael Bullion
 
 
 
 
G
27 $650,000 RFA - - - -
Dante Giannuzzi
 
 
 
 
G
22 $600,000 $600,000 $600,000 RFA - -
Mark Sinclair
 
 
 
 
G
28 $600,000 UFA - - - -
Blake Hillman
 
 
 
D
 
28 RFA - - - - -
TOTAL MINEUR $18,700,000 $15,275,000 $5,425,000 $0 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 28 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 11868 166,152  5,934  50% $135  $22,430,520
Niveau 2: 4500 100,185  3,578  80% $78  $7,814,430
Niveau 3: 3600 69,037  2,466  68% $60  $4,142,220
Niveau 4: 3600 76,216  2,722  76% $44  $3,353,504
Niveau 5: 900 20,202  722  80% $260  $5,252,520
Billets vendus (total): 431,792  15,421 63% - $50,302,037

FARM Assistance - 29 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 83137 20  0% $3000  $60,000
Niveau 2: 165896 10  0% $6000  $60,000
Billets vendus (total): 249,033  8,587 3% - $2,989,530

Compte banque

Revenus
Matchs à domicile restants 14
Foule moyenne - % 15,421 (63%)
Revenus moyens $1,796,501
Revenus estimés $ 53,291,567
Estimated Revenue $25,151,019
Revenus estimés pour la saison $75,453,056
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $712,500
Les dépenses de l'équipe professionnelle estimée par saison $1,425,000
Les dépenses de l'équipe mineure estimée par jours $15,847
Les dépenses de l'équipe mineure estimée par saison $31,694
Salaires (pro) $84,075,000
Estimation dépenses de la saison $85,531,694

L'argent en banque
Fonds en banque $-223,401
Projected Revenue + $75,453,056
Projected Expenses - $85,531,694
Fonds projetés $-10,302,040
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $84,075,000
Marge de manoeuvre $-12,075,000