• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Alex Tuch
 
AG
AD
 
 
28 $10,425,000 $10,425,000 $10,425,000 $10,425,000 UFA -
Jake Oettinger
 
 
 
 
G
26 $9,000,000 $9,000,000 $9,000,000 $9,000,000 UFA -
Ryan Nugent-Hopkins
C
AG
 
 
 
31 $7,450,000 $7,450,000 $7,450,000 UFA - -
Darnell Nurse
 
 
 
D
 
29 $6,900,000 $6,900,000 $6,900,000 UFA - -
Phillip Danault
C
AG
 
 
 
31 $6,700,000 $6,700,000 $6,700,000 UFA - -
Miro Heiskanen
 
 
 
D
 
25 $6,000,000 $6,000,000 $6,000,000 RFA - -
Mason McTavish
C
AG
 
 
 
21 $5,125,000 $5,125,000 $5,125,000 RFA - -
Eetu Luostarinen
C
AG
 
 
 
26 $4,550,000 $4,550,000 RFA - - -
Dante Fabbro
 
 
 
D
 
26 $3,900,000 $3,900,000 RFA - - -
Nick Paul
C
AG
 
 
 
29 $3,250,000 $3,250,000 $3,250,000 UFA - -
Tanner Jeannot
C
AG
AD
 
 
27 $2,775,000 RFA - - - -
Jesperi Kotkaniemi
C
AG
 
 
 
24 $1,700,000 RFA - - - -
Blake Lizotte
C
 
 
 
 
27 $1,500,000 $1,500,000 $1,500,000 UFA - -
Joonas Korpisalo
 
 
 
 
G
30 $1,500,000 UFA - - - -
Mattias Janmark
C
AG
AD
 
 
32 $1,250,000 $1,250,000 UFA - - -
Jacob Bernard-Docker
 
 
 
D
 
24 $1,200,000 $1,200,000 $1,200,000 $1,200,000 RFA -
T.J. Brodie
 
 
 
D
 
34 $1,200,000 UFA - - - -
Jake Bean
 
 
 
D
 
26 $1,100,000 $1,100,000 RFA - - -
Troy Stecher
 
 
 
D
 
30 $1,025,000 $1,025,000 UFA - - -
Kent Johnson
C
AG
AD
 
 
22 $975,000 RFA - - - -
Nick Cousins
C
AG
 
 
 
31 $900,000 $900,000 $900,000 UFA - -
Corey Perry
 
 
AD
 
 
39 $900,000 $900,000 UFA - - -
Matthew Knies
 
AG
AD
 
 
22 $775,000 RFA - - - -
TOTAL PRO $80,100,000 $71,175,000 $58,450,000 $20,625,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Kirby Dach
C
 
AD
 
 
23 $2,225,000 $2,225,000 RFA - - -
Robby Fabbri
C
AG
 
 
 
28 $1,575,000 $1,575,000 $1,575,000 UFA - -
Noah Gregor
C
AG
AD
 
 
26 $1,175,000 RFA - - - -
Joe Snively
C
AG
AD
 
 
28 $850,000 $850,000 $850,000 $850,000 UFA -
Boris Katchouk
 
AG
 
 
 
26 $850,000 $850,000 RFA - - -
Ben Hemmerling
C
 
AD
 
 
20 $775,000 $775,000 $775,000 RFA - -
Evan Vierling
C
 
 
 
 
22 $775,000 $775,000 RFA - - -
Tyson Hinds
 
 
 
D
 
21 $775,000 $775,000 RFA - - -
Aleksandr Kisakov
 
AG
AD
 
 
22 $775,000 RFA - - - -
Jason Polin
C
AG
AD
 
 
25 $750,000 $750,000 $750,000 RFA - -
Dino Kambeitz
 
 
AD
 
 
24 $725,000 $725,000 $725,000 RFA - -
Jagger Joshua
 
AG
 
 
 
25 $725,000 $725,000 $725,000 RFA - -
William Lockwood
C
 
AD
 
 
26 $725,000 $725,000 RFA - - -
Dryden McKay
 
 
 
 
G
27 $700,000 $700,000 $700,000 UFA - -
Jiri Patera
 
 
 
 
G
25 $700,000 $700,000 $700,000 RFA - -
Zachary Massicotte
 
 
 
D
 
23 $700,000 $700,000 $700,000 RFA - -
Dmitry Osipov
 
 
 
D
 
28 $675,000 $675,000 $675,000 UFA - -
Jeremie Biakabutuka
 
 
 
D
 
22 $675,000 $675,000 $675,000 RFA - -
Luke Tuch
 
AG
 
 
 
22 $675,000 $675,000 $675,000 RFA - -
Colson Gengenbach
C
 
 
 
 
24 $675,000 $675,000 RFA - - -
Mitchell Russell
C
 
AD
 
 
23 $675,000 $675,000 RFA - - -
Brett Budgell
C
 
 
 
 
23 $650,000 $650,000 RFA - - -
Colin Felix
 
 
 
D
 
25 $650,000 $650,000 RFA - - -
Jackson van de Leest
 
 
 
D
 
23 $650,000 $650,000 RFA - - -
Anthony Vincent
C
 
 
 
 
27 $600,000 $600,000 UFA - - -
Jonathan Lemieux
 
 
 
 
G
23 $600,000 RFA - - - -
Matteo Pietroniro
 
 
 
D
 
26 $600,000 RFA - - - -
Mitchell Lewandowski
 
AG
 
 
 
26 $600,000 RFA - - - -
TOTAL MINEUR $22,525,000 $18,775,000 $9,525,000 $850,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Tony Granato 47 $610,000 $610,000 $610,000 - - -
$610,000 $610,000 $610,000 $0 $0 $0

Assistance

PRO Assistance - 33 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 5400 156,244  4,735  88% $130  $20,311,720
Niveau 2: 4500 123,315  3,737  83% $75  $9,248,625
Niveau 3: 3600 90,075  2,730  76% $55  $4,954,125
Niveau 4: 3600 95,411  2,891  80% $40  $3,816,440
Niveau 5: 900 24,777  751  83% $250  $6,194,250
Billets vendus (total): 489,822  14,843 82% - $52,094,440

FARM Assistance - 34 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 96536 20  0% $3000  $60,000
Niveau 2: 195836 10  0% $6000  $60,000
Billets vendus (total): 292,372  8,599 3% - $3,500,172

Compte banque

Revenus
Matchs à domicile restants 9
Foule moyenne - % 14,843 (82%)
Revenus moyens $1,578,619
Revenus estimés $ 55,594,612
Estimated Revenue $14,207,575
Revenus estimés pour la saison $66,302,015
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $678,814
Les dépenses de l'équipe professionnelle estimée par saison $1,357,628
Les dépenses de l'équipe mineure estimée par jours $19,089
Les dépenses de l'équipe mineure estimée par saison $38,178
Salaires (pro) $80,100,000
Estimation dépenses de la saison $81,495,806

L'argent en banque
Fonds en banque $15,842,437
Projected Revenue + $66,302,015
Projected Expenses - $81,495,806
Fonds projetés $648,646
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $80,100,000
Marge de manoeuvre $-8,100,000