• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
J.T. Miller
C
AG
AD
 
 
32 $14,875,000 $14,875,000 UFA - - -
Bryan Rust
 
AG
AD
 
 
33 $10,675,000 $10,675,000 UFA - - -
Rasmus Ristolainen
 
 
 
D
 
31 $5,700,000 $5,700,000 UFA - - -
Boone Jenner
C
AG
 
 
 
32 $5,650,000 UFA - - - -
Charlie Lindgren
 
 
 
 
G
32 $3,325,000 $3,325,000 $3,325,000 $3,325,000 UFA -
Michael Carcone
C
AG
AD
 
 
29 $1,500,000 $1,500,000 UFA - - -
Philipp Grubauer
 
 
 
 
G
34 $1,425,000 $1,425,000 $1,425,000 UFA - -
Jacob Bryson
 
 
 
D
 
28 $1,100,000 UFA - - - -
Pavel Mintyukov
 
 
 
D
 
22 $975,000 $975,000 RFA - - -
Nick Cousins
C
AG
 
 
 
32 $900,000 $900,000 $900,000 UFA - -
Jack St. Ivany
 
 
 
D
 
26 $875,000 $875,000 $875,000 UFA - -
Christian Kyrou
 
 
 
D
 
22 $875,000 $875,000 RFA - - -
Mikey Eyssimont
C
AG
AD
 
 
29 $875,000 $875,000 UFA - - -
Dans Locmelis
C
 
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Sandis Vilmanis
C
 
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Justin Sourdif
C
 
AD
 
 
23 $775,000 RFA - - - -
Erik Johnson
 
 
 
D
 
37 $750,000 $750,000 $750,000 UFA - -
Jonah Gadjovich
C
AG
AD
 
 
27 $700,000 $700,000 UFA - - -
Roman Schmidt
 
 
 
D
 
22 $675,000 $675,000 $675,000 RFA - -
Tristan Broz
C
 
 
 
 
23 $675,000 $675,000 $675,000 RFA - -
Adam Klapka
C
AG
AD
 
 
25 $675,000 RFA - - - -
Adam Wilsby
 
 
 
D
 
25 $675,000 RFA - - - -
TOTAL PRO $55,225,000 $46,350,000 $10,175,000 $3,325,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
David Perron
 
AG
AD
 
 
37 $5,450,000 $5,450,000 UFA - - -
Matt Benning
 
 
 
D
 
31 $2,725,000 $2,725,000 UFA - - -
Travis Hamonic
 
 
 
D
 
35 $2,725,000 UFA - - - -
Andreas Athanasiou
C
AG
AD
 
 
31 $2,400,000 $2,400,000 UFA - - -
Brock McGinn
 
AG
AD
 
 
31 $2,350,000 $2,350,000 UFA - - -
Alec Martinez
 
 
 
D
 
38 $2,200,000 $2,200,000 UFA - - -
Jimmy Vesey
 
AG
AD
 
 
32 $1,500,000 $1,500,000 $1,500,000 UFA - -
Daniil Tarasov
 
 
 
 
G
26 $1,250,000 $1,250,000 $1,250,000 UFA - -
Robert Hagg
 
 
 
D
 
30 $1,175,000 $1,175,000 UFA - - -
Ian Mitchell
 
 
 
D
 
26 $1,100,000 $1,100,000 RFA - - -
Jakub Vrana
 
AG
 
 
 
29 $1,000,000 $1,000,000 $1,000,000 UFA - -
Klim Kostin
C
AG
AD
 
 
26 $1,000,000 $1,000,000 RFA - - -
Konsta Helenius
C
 
 
 
 
19 $975,000 $975,000 $975,000 RFA - -
Owen Pickering
 
 
 
D
 
21 $975,000 $975,000 RFA - - -
Hendrix Lapierre
C
 
 
 
 
23 $950,000 $950,000 $950,000 RFA - -
Nate Danielson
C
 
 
 
 
21 $875,000 $875,000 $875,000 RFA - -
Samuel Honzek
 
AG
 
 
 
21 $875,000 $875,000 $875,000 RFA - -
Ty Nelson
 
 
 
D
 
21 $875,000 $875,000 $875,000 RFA - -
Ryan Winterton
C
 
 
 
 
22 $875,000 $875,000 RFA - - -
Sebastian Cossa
 
 
 
 
G
23 $875,000 $875,000 RFA - - -
Brad Lambert
C
 
AD
 
 
22 $875,000 RFA - - - -
Pavol Regenda
C
AG
AD
 
 
26 $850,000 $850,000 $850,000 UFA - -
Joona Koppanen
C
AG
 
 
 
27 $850,000 $850,000 UFA - - -
Jesse Puljujarvi
 
 
AD
 
 
27 $825,000 $825,000 UFA - - -
Adam Erne
C
AG
AD
 
 
30 $775,000 $775,000 $775,000 $775,000 UFA -
Samuel Blais
C
AG
AD
 
 
29 $750,000 $750,000 $750,000 $750,000 UFA -
Andrew Poturalski
C
 
AD
 
 
31 $725,000 UFA - - - -
Jaxson Stauber
 
 
 
 
G
26 $700,000 $700,000 $700,000 UFA - -
Zach Sanford
C
AG
AD
 
 
31 $650,000 $650,000 $650,000 $650,000 UFA -
Trevor Lewis
C
AG
AD
 
 
38 $650,000 $650,000 UFA - - -
TOTAL MINEUR $39,800,000 $35,475,000 $12,025,000 $2,175,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Marc Crawford 51 $960,000 $960,000 $960,000 $960,000 - -
$960,000 $960,000 $960,000 $960,000 $0 $0

Assistance

PRO Assistance - 0 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 5400 0% $117  $0
Niveau 2: 4500 0% $73  $0
Niveau 3: 3600 0% $49  $0
Niveau 4: 3600 0% $37  $0
Niveau 5: 900 0% $240  $0
Billets vendus (total): 0 0% - $0

FARM Assistance - 12 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 35949 20  0% $3000  $60,000
Niveau 2: 71932 11  0% $6000  $66,000
Billets vendus (total): 107,881  8,990 8% - $1,359,209

Compte banque

Revenus
Matchs à domicile restants 0
Foule moyenne - % 0%)
Revenus moyens $0
Revenus estimés $ 1,359,209
Estimated Revenue $
Revenus estimés pour la saison $0
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $0
Les dépenses de l'équipe professionnelle estimée par saison $0
Les dépenses de l'équipe mineure estimée par jours $0
Les dépenses de l'équipe mineure estimée par saison $0
Salaires (pro) $55,225,000
Estimation dépenses de la saison $55,225,000

L'argent en banque
Fonds en banque $31,719,919
Projected Revenue + $0
Projected Expenses - $55,225,000
Fonds projetés $-23,505,081
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $55,225,000
Marge de manoeuvre $16,775,000