• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
J.T. Miller
C
AG
AD
 
 
31 $14,875,000 $14,875,000 UFA - - -
Bryan Rust
 
AG
AD
 
 
32 $10,675,000 $10,675,000 UFA - - -
Rasmus Ristolainen
 
 
 
D
 
30 $5,700,000 $5,700,000 UFA - - -
Boone Jenner
C
AG
 
 
 
31 $5,650,000 UFA - - - -
Charlie Lindgren
 
 
 
 
G
31 $3,325,000 $3,325,000 $3,325,000 $3,325,000 UFA -
Michael Carcone
C
AG
AD
 
 
28 $1,500,000 $1,500,000 UFA - - -
Philipp Grubauer
 
 
 
 
G
33 $1,425,000 $1,425,000 $1,425,000 UFA - -
Jacob Bryson
 
 
 
D
 
27 $1,100,000 RFA - - - -
Konsta Helenius
C
 
 
 
 
18 $975,000 $975,000 $975,000 RFA - -
Pavel Mintyukov
 
 
 
D
 
21 $975,000 $975,000 RFA - - -
Jack St. Ivany
 
 
 
D
 
25 $875,000 $875,000 $875,000 RFA - -
Nate Danielson
C
 
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Samuel Honzek
 
AG
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Christian Kyrou
 
 
 
D
 
21 $875,000 $875,000 RFA - - -
Mikey Eyssimont
C
AG
AD
 
 
28 $875,000 $875,000 UFA - - -
Dans Locmelis
C
 
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Sandis Vilmanis
C
 
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Justin Sourdif
C
 
AD
 
 
22 $775,000 RFA - - - -
Erik Johnson
 
 
 
D
 
36 $750,000 $750,000 $750,000 UFA - -
Jonah Gadjovich
C
AG
AD
 
 
26 $700,000 $700,000 RFA - - -
Roman Schmidt
 
 
 
D
 
21 $675,000 $675,000 $675,000 RFA - -
Adam Klapka
C
AG
AD
 
 
24 $675,000 RFA - - - -
Adam Wilsby
 
 
 
D
 
24 $675,000 RFA - - - -
TOTAL PRO $56,375,000 $47,500,000 $11,325,000 $3,325,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
David Perron
 
AG
AD
 
 
36 $5,450,000 $5,450,000 UFA - - -
Matt Benning
 
 
 
D
 
30 $2,725,000 $2,725,000 UFA - - -
Travis Hamonic
 
 
 
D
 
34 $2,725,000 UFA - - - -
Andreas Athanasiou
C
AG
AD
 
 
30 $2,400,000 $2,400,000 UFA - - -
Brock McGinn
 
AG
AD
 
 
30 $2,350,000 $2,350,000 UFA - - -
Alec Martinez
 
 
 
D
 
37 $2,200,000 $2,200,000 UFA - - -
Jimmy Vesey
 
AG
AD
 
 
31 $1,500,000 $1,500,000 $1,500,000 UFA - -
Daniil Tarasov
 
 
 
 
G
25 $1,250,000 $1,250,000 $1,250,000 RFA - -
Robert Hagg
 
 
 
D
 
29 $1,175,000 $1,175,000 UFA - - -
Ian Mitchell
 
 
 
D
 
25 $1,100,000 $1,100,000 RFA - - -
Jakub Vrana
 
AG
 
 
 
28 $1,000,000 $1,000,000 $1,000,000 UFA - -
Klim Kostin
C
AG
AD
 
 
25 $1,000,000 $1,000,000 RFA - - -
Owen Pickering
 
 
 
D
 
20 $975,000 $975,000 RFA - - -
Hendrix Lapierre
C
 
 
 
 
22 $950,000 $950,000 $950,000 RFA - -
Ty Nelson
 
 
 
D
 
20 $875,000 $875,000 $875,000 RFA - -
Ryan Winterton
C
 
 
 
 
21 $875,000 $875,000 RFA - - -
Sebastian Cossa
 
 
 
 
G
22 $875,000 $875,000 RFA - - -
Brad Lambert
C
 
AD
 
 
21 $875,000 RFA - - - -
Pavol Regenda
C
AG
AD
 
 
25 $850,000 $850,000 $850,000 RFA - -
Joona Koppanen
C
AG
 
 
 
26 $850,000 $850,000 RFA - - -
Jesse Puljujarvi
 
 
AD
 
 
26 $825,000 $825,000 RFA - - -
Adam Erne
C
AG
AD
 
 
29 $775,000 $775,000 $775,000 $775,000 UFA -
Samuel Blais
C
AG
AD
 
 
28 $750,000 $750,000 $750,000 $750,000 UFA -
Andrew Poturalski
C
 
AD
 
 
30 $725,000 UFA - - - -
Jaxson Stauber
 
 
 
 
G
25 $700,000 $700,000 $700,000 RFA - -
Tristan Broz
C
 
 
 
 
22 $675,000 $675,000 $675,000 RFA - -
Zach Sanford
C
AG
AD
 
 
30 $650,000 $650,000 $650,000 $650,000 UFA -
Trevor Lewis
C
AG
AD
 
 
37 $650,000 $650,000 UFA - - -
TOTAL MINEUR $37,750,000 $33,425,000 $9,975,000 $2,175,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Marc Crawford 51 $960,000 $960,000 $960,000 $960,000 - -
$960,000 $960,000 $960,000 $960,000 $0 $0

Assistance

PRO Assistance - 32 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 5400 172,662  5,396  100% $117  $20,201,454
Niveau 2: 4500 127,273  3,977  88% $73  $9,290,929
Niveau 3: 3600 109,031  3,407  95% $49  $5,342,519
Niveau 4: 3600 114,316  3,572  99% $37  $4,229,692
Niveau 5: 900 28,179  881  98% $240  $6,762,960
Billets vendus (total): 551,461  17,233 96% - $53,113,780

FARM Assistance - 33 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 93365 20  0% $3000  $60,000
Niveau 2: 185246 11  0% $6000  $66,000
Billets vendus (total): 278,611  8,443 3% - $3,542,175

Compte banque

Revenus
Matchs à domicile restants 10
Foule moyenne - % 17,233 (96%)
Revenus moyens $1,659,806
Revenus estimés $ 56,655,955
Estimated Revenue $16,598,056
Revenus estimés pour la saison $69,711,836
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $477,754
Les dépenses de l'équipe professionnelle estimée par saison $955,508
Les dépenses de l'équipe mineure estimée par jours $33,390
Les dépenses de l'équipe mineure estimée par saison $66,780
Salaires (pro) $56,375,000
Estimation dépenses de la saison $57,397,288

L'argent en banque
Fonds en banque $27,561,402
Projected Revenue + $69,711,836
Projected Expenses - $57,397,288
Fonds projetés $39,875,950
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $56,375,000
Marge de manoeuvre $15,625,000