• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Artemi Panarin
C
AG
 
 
 
33 $12,800,000 $12,800,000 UFA - - -
Mark Scheifele
C
 
AD
 
 
31 $7,950,000 UFA - - - -
Noah Dobson
 
 
 
D
 
24 $7,050,000 $7,050,000 $7,050,000 RFA - -
Brandon Montour
 
 
 
D
 
30 $7,000,000 $7,000,000 UFA - - -
Jacob Markstrom
 
 
 
 
G
34 $5,750,000 $5,750,000 $5,750,000 UFA - -
Tyler Myers
 
 
 
D
 
34 $4,500,000 UFA - - - -
Jack Roslovic
C
 
AD
 
 
27 $4,250,000 RFA - - - -
Jordan Staal
C
AG
 
 
 
36 $4,125,000 $4,125,000 UFA - - -
Jacob Middleton
 
 
 
D
 
28 $3,750,000 $3,750,000 $3,750,000 $3,750,000 UFA -
Max Domi
C
AG
AD
 
 
29 $3,750,000 $3,750,000 UFA - - -
Josh Norris
C
 
 
 
 
25 $3,425,000 $3,425,000 RFA - - -
Taylor Hall
C
AG
 
 
 
33 $2,800,000 $2,800,000 $2,800,000 UFA - -
Jaden Schwartz
C
AG
 
 
 
32 $2,400,000 $2,400,000 UFA - - -
Alex Nedeljkovic
 
 
 
 
G
28 $2,100,000 $2,100,000 UFA - - -
Adam Pelech
 
 
 
D
 
30 $2,000,000 UFA - - - -
Pavel Dorofeyev
C
AG
AD
 
 
24 $1,425,000 RFA - - - -
Brayden Pachal
 
 
 
D
 
25 $1,100,000 $1,100,000 RFA - - -
Logan Cooley
C
AG
 
 
 
20 $975,000 $975,000 RFA - - -
Frank Nazar
C
 
AD
 
 
20 $875,000 $875,000 $875,000 RFA - -
Brandt Clarke
 
 
 
D
 
21 $875,000 RFA - - - -
Ridly Greig
C
AG
 
 
 
22 $875,000 RFA - - - -
Matthew Murray
 
 
 
 
G
26 $750,000 RFA - - - -
William Lagesson
 
 
 
D
 
28 $700,000 $700,000 $700,000 UFA - -
TOTAL PRO $81,225,000 $58,600,000 $20,925,000 $3,750,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Vladislav Kolyachonok
 
 
 
D
 
23 $1,025,000 $1,025,000 RFA - - -
Jon Merrill
 
 
 
D
 
32 $1,000,000 $1,000,000 $1,000,000 UFA - -
Max Jones
 
AG
AD
 
 
26 $1,000,000 $1,000,000 RFA - - -
Graeme Clarke
C
 
AD
 
 
23 $875,000 $875,000 $875,000 RFA - -
Liam Ohgren
 
AG
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Tyler Kleven
 
 
 
D
 
22 $875,000 $875,000 RFA - - -
Zach Dean
C
 
 
 
 
21 $875,000 $875,000 RFA - - -
Cross Hanas
 
AG
 
 
 
22 $875,000 RFA - - - -
Jack Finley
C
 
 
 
 
22 $875,000 RFA - - - -
Jesper Wallstedt
 
 
 
 
G
22 $875,000 RFA - - - -
Filip Larsson
 
 
 
 
G
26 $850,000 $850,000 $850,000 $850,000 UFA -
Hudson Fasching
C
 
AD
 
 
29 $825,000 $825,000 UFA - - -
Jeremy Davies
 
 
 
D
 
28 $800,000 UFA - - - -
Jesse Pulkkinen
 
 
 
D
 
20 $775,000 $775,000 $775,000 RFA - -
Josh Davies
 
AG
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Kirill Kudryavtsev
 
 
 
D
 
20 $775,000 $775,000 $775,000 RFA - -
Samuel Savoie
C
AG
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Gavin White
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
Kyle Masters
 
 
 
D
 
21 $775,000 $775,000 RFA - - -
Stephen Halliday
C
 
 
 
 
22 $775,000 $775,000 RFA - - -
John Beecher
C
AG
 
 
 
23 $775,000 RFA - - - -
Alex Limoges
C
AG
 
 
 
27 $675,000 $675,000 $675,000 UFA - -
Kaleb Lawrence
C
 
 
 
 
21 $675,000 $675,000 $675,000 RFA - -
Jacob Perreault
C
 
AD
 
 
22 $650,000 $650,000 $650,000 RFA - -
Jaxon Nelson
C
 
 
 
 
24 $600,000 $600,000 $600,000 RFA - -
Hugo Ollas
 
 
 
 
G
22 $600,000 $600,000 RFA - - -
Mason Jobst
C
 
 
 
 
30 $600,000 $600,000 UFA - - -
Brian Halonen
C
AG
AD
 
 
25 $600,000 RFA - - - -
Callahan Burke
C
 
AD
 
 
27 $600,000 RFA - - - -
Mathias Laferriere
 
 
AD
 
 
24 $600,000 RFA - - - -
Owen Sillinger
C
AG
 
 
 
27 $600,000 RFA - - - -
TOTAL MINEUR $24,025,000 $17,425,000 $9,300,000 $850,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
John Anderson 54 $710,000 $710,000 $710,000 - - -
$710,000 $710,000 $710,000 $0 $0 $0

Assistance

PRO Assistance - 24 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6000 119,359  4,973  83% $125  $14,919,875
Niveau 2: 5000 97,428  4,060  81% $73  $7,112,244
Niveau 3: 4000 69,670  2,903  73% $50  $3,483,500
Niveau 4: 4000 75,192  3,133  78% $35  $2,631,720
Niveau 5: 1000 19,256  802  80% $245  $4,717,720
Billets vendus (total): 380,905  15,871 79% - $39,790,559

FARM Assistance - 23 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 65990 19  0% $3000  $57,000
Niveau 2: 134232 0% $6000  $54,000
Billets vendus (total): 200,222  8,705 4% - $2,364,060

Compte banque

Revenus
Matchs à domicile restants 18
Foule moyenne - % 15,871 (79%)
Revenus moyens $1,657,940
Revenus estimés $ 42,154,619
Estimated Revenue $29,842,919
Revenus estimés pour la saison $69,633,478
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $688,347
Les dépenses de l'équipe professionnelle estimée par saison $1,376,694
Les dépenses de l'équipe mineure estimée par jours $22,669
Les dépenses de l'équipe mineure estimée par saison $45,338
Salaires (pro) $81,225,000
Estimation dépenses de la saison $82,647,032

L'argent en banque
Fonds en banque $54,544,403
Projected Revenue + $69,633,478
Projected Expenses - $82,647,032
Fonds projetés $41,530,849
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $81,225,000
Marge de manoeuvre $-9,225,000