• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Auston Matthews
C
 
 
 
 
26 $10,750,000 $10,750,000 RFA - - -
Quinn Hughes
 
 
 
D
 
24 $10,000,000 $10,000,000 RFA - - -
Clayton Keller
C
AG
AD
 
 
25 $8,350,000 $8,350,000 $8,350,000 RFA - -
Jacob Trouba
 
 
 
D
 
29 $7,825,000 $7,825,000 UFA - - -
Jack Eichel
C
 
 
 
 
27 $7,500,000 RFA - - - -
Jake Oettinger
 
 
 
 
G
25 $5,650,000 RFA - - - -
Matt Roy
 
 
 
D
 
28 $4,825,000 $4,825,000 UFA - - -
T.J. Brodie
 
 
 
D
 
33 $4,400,000 $4,400,000 UFA - - -
Nick Jensen
 
 
 
D
 
33 $2,750,000 $2,750,000 $2,750,000 $2,750,000 UFA -
Cole Perfetti
C
AG
AD
 
 
21 $2,725,000 $2,725,000 $2,725,000 RFA - -
Frederick Gaudreau
C
 
AD
 
 
30 $2,650,000 $2,650,000 $2,650,000 $2,650,000 UFA -
Dustin Wolf
 
 
 
 
G
22 $2,000,000 $2,000,000 $2,000,000 RFA - -
Erik Johnson
 
 
 
D
 
35 $1,525,000 UFA - - - -
Connor Clifton
 
 
 
D
 
28 $1,500,000 UFA - - - -
Kiefer Sherwood
C
AG
AD
 
 
28 $1,300,000 $1,300,000 UFA - - -
Jake Lucchini
C
AG
AD
 
 
28 $975,000 $975,000 $975,000 UFA - -
Cole Caufield
C
AG
AD
 
 
22 $975,000 RFA - - - -
JJ Peterka
 
AG
AD
 
 
21 $975,000 RFA - - - -
Mason McTavish
C
AG
 
 
 
20 $975,000 RFA - - - -
Anthony Richard
C
AG
AD
 
 
27 $900,000 RFA - - - -
Alexander Nylander
 
AG
AD
 
 
25 $800,000 $800,000 RFA - - -
Matthew Knies
 
AG
AD
 
 
21 $775,000 $775,000 RFA - - -
TOTAL PRO $80,125,000 $60,125,000 $19,450,000 $5,400,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Nicholas Robertson
 
AG
AD
 
 
22 $1,700,000 $1,700,000 $1,700,000 RFA - -
Matt Savoie
C
 
 
 
 
19 $875,000 $875,000 $875,000 RFA - -
Olen Zellweger
 
 
 
D
 
20 $875,000 $875,000 $875,000 RFA - -
Danil Gushchin
C
AG
 
 
 
21 $875,000 $875,000 RFA - - -
Calle Clang
 
 
 
 
G
21 $775,000 $775,000 RFA - - -
Jared McIsaac
 
 
 
D
 
23 $700,000 $700,000 $700,000 RFA - -
Peter DiLiberatore
 
 
 
D
 
23 $700,000 RFA - - - -
Josh Maniscalco
 
 
 
D
 
24 $675,000 $675,000 $675,000 RFA - -
Ryan Francis
C
 
 
 
 
22 $675,000 $675,000 $675,000 RFA - -
Ashton Sautner
 
 
 
D
 
29 $675,000 $675,000 UFA - - -
Ilya Nikolaev
C
 
 
 
 
22 $675,000 $675,000 RFA - - -
Declan Carlile
 
 
 
D
 
23 $650,000 $650,000 RFA - - -
Shawn Element
C
 
 
 
 
23 $650,000 $650,000 RFA - - -
Brandon Baddock
C
AG
 
 
 
28 $625,000 $625,000 UFA - - -
Cameron Hebig
C
AG
AD
 
 
26 $625,000 $625,000 RFA - - -
Bobby Trivigno
C
AG
 
 
 
24 $600,000 $600,000 $600,000 $600,000 RFA -
Jiri Smejkal
C
AG
AD
 
 
27 $600,000 $600,000 $600,000 $600,000 UFA -
Joseph Duszak
 
 
 
D
 
26 $600,000 $600,000 $600,000 $600,000 UFA -
Roman Ahcan
 
AG
 
 
 
24 $600,000 $600,000 $600,000 $600,000 RFA -
Jaxsen Wiebe
C
 
AD
 
 
21 $600,000 $600,000 $600,000 RFA - -
Tyson Feist
 
 
 
D
 
22 $600,000 $600,000 $600,000 RFA - -
Kasimir Kaskisuo
 
 
 
 
G
30 $600,000 $600,000 UFA - - -
Max Ellis
 
 
AD
 
 
23 $600,000 $600,000 RFA - - -
Ryan Wagner
C
AG
 
 
 
27 $600,000 $600,000 UFA - - -
Brandon Estes
 
 
 
D
 
26 $600,000 RFA - - - -
Georgi Romanov
 
 
 
 
G
24 $600,000 RFA - - - -
TOTAL MINEUR $18,350,000 $16,450,000 $9,100,000 $2,400,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 34 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 5400 156,053  4,590  85% $130  $20,286,890
Niveau 2: 4500 129,826  3,818  85% $75  $9,736,950
Niveau 3: 3600 91,568  2,693  75% $55  $5,036,240
Niveau 4: 3600 99,602  2,929  81% $40  $3,984,080
Niveau 5: 900 26,242  772  86% $250  $6,560,500
Billets vendus (total): 503,291  14,803 82% - $53,357,453

FARM Assistance - 35 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 99404 20  0% $3000  $60,000
Niveau 2: 201964 10  0% $6000  $60,000
Billets vendus (total): 301,368  8,611 3% - $3,606,948

Compte banque

Revenus
Matchs à domicile restants 7
Foule moyenne - % 14,803 (82%)
Revenus moyens $1,569,337
Revenus estimés $ 56,964,401
Estimated Revenue $10,985,358
Revenus estimés pour la saison $64,342,811
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $709,071
Les dépenses de l'équipe professionnelle estimée par saison $1,418,142
Les dépenses de l'équipe mineure estimée par jours $16,239
Les dépenses de l'équipe mineure estimée par saison $32,478
Salaires (pro) $80,125,000
Estimation dépenses de la saison $81,575,620

L'argent en banque
Fonds en banque $14,298,107
Projected Revenue + $64,342,811
Projected Expenses - $81,575,620
Fonds projetés $-2,934,702
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $80,125,000
Marge de manoeuvre $-8,125,000