• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Adam Fox
 
 
 
D
 
26 $11,000,000 RFA - - - -
William Nylander
C
AG
AD
 
 
28 $9,100,000 $9,100,000 $9,100,000 UFA - -
Brandon Hagel
 
AG
AD
 
 
26 $8,875,000 $8,875,000 RFA - - -
Brock Nelson
C
AG
 
 
 
33 $8,750,000 UFA - - - -
Adin Hill
 
 
 
 
G
28 $5,900,000 $5,900,000 $5,900,000 $5,900,000 UFA -
Mackenzie Blackwood
 
 
 
 
G
28 $5,800,000 $5,800,000 $5,800,000 $5,800,000 UFA -
Brady Skjei
 
 
 
D
 
30 $5,125,000 UFA - - - -
Andrew Mangiapane
C
AG
AD
 
 
28 $4,500,000 $4,500,000 $4,500,000 UFA - -
Dylan Strome
C
AG
 
 
 
27 $4,250,000 RFA - - - -
Timothy Liljegren
 
 
 
D
 
25 $3,000,000 $3,000,000 RFA - - -
Jack Quinn
 
AG
AD
 
 
23 $2,725,000 $2,725,000 $2,725,000 RFA - -
Yakov Trenin
C
AG
 
 
 
27 $2,300,000 RFA - - - -
Vasily Podkolzin
 
AG
AD
 
 
23 $1,700,000 $1,700,000 $1,700,000 RFA - -
Joe Veleno
C
 
 
 
 
24 $1,675,000 RFA - - - -
Andre Burakovsky
 
AG
AD
 
 
29 $1,525,000 $1,525,000 $1,525,000 UFA - -
Anthony DeAngelo
 
 
 
D
 
29 $1,400,000 $1,400,000 $1,400,000 $1,400,000 UFA -
Jon Quick
 
 
 
 
G
38 $1,200,000 UFA - - - -
Vincent Desharnais
 
 
 
D
 
28 $1,075,000 $1,075,000 $1,075,000 UFA - -
Jordan Greenway
 
AG
AD
 
 
27 $1,000,000 RFA - - - -
Kyle MacLean
C
AG
AD
 
 
25 $825,000 $825,000 $825,000 RFA - -
Yan Kuznetsov
 
 
 
D
 
22 $800,000 $800,000 $800,000 RFA - -
Parker Wotherspoon
 
 
 
D
 
27 $725,000 RFA - - - -
Cole Koepke
 
AG
AD
 
 
26 $700,000 $700,000 RFA - - -
Spencer Stastney
 
 
 
D
 
24 $675,000 RFA - - - -
TOTAL PRO $84,625,000 $47,925,000 $35,350,000 $13,100,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Phil Tomasino
C
AG
AD
 
 
23 $1,100,000 $1,100,000 $1,100,000 RFA - -
Grigori Denisenko
C
AG
AD
 
 
24 $950,000 $950,000 RFA - - -
Vasili Ponomarev
C
AG
 
 
 
22 $925,000 $925,000 $925,000 $925,000 RFA -
Jonathan Aspirot
 
 
 
D
 
25 $900,000 $900,000 RFA - - -
Julian Lutz
C
 
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Matt Tomkins
 
 
 
 
G
30 $875,000 $875,000 $875,000 UFA - -
Brennan Othmann
C
AG
 
 
 
21 $875,000 $875,000 RFA - - -
Ivan Miroshnichenko
 
AG
 
 
 
20 $875,000 $875,000 RFA - - -
Josh Filmon
C
AG
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Simon Robertsson
C
 
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Valtteri Pulli
 
 
 
D
 
23 $775,000 $775,000 $775,000 RFA - -
Danny Zhilkin
C
 
 
 
 
21 $775,000 $775,000 RFA - - -
Jack Matier
 
 
 
D
 
21 $775,000 $775,000 RFA - - -
Leo Loof
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
Riley Kidney
C
 
 
 
 
21 $775,000 $775,000 RFA - - -
Robert Mastrosimone
 
AG
 
 
 
23 $775,000 $775,000 RFA - - -
Charles Hudon
C
AG
AD
 
 
30 $775,000 UFA - - - -
Dawson Barteaux
 
 
 
D
 
24 $725,000 $725,000 $725,000 $725,000 RFA -
Riley Tufte
C
AG
 
 
 
26 $725,000 RFA - - - -
Carson Meyer
 
 
AD
 
 
27 $700,000 $700,000 $700,000 $700,000 UFA -
Oliver Okuliar
C
 
 
 
 
24 $700,000 $700,000 $700,000 $700,000 RFA -
Devante Stephens
 
 
 
D
 
27 $700,000 RFA - - - -
Jack Dugan
 
AG
 
 
 
26 $675,000 RFA - - - -
Keith Petruzzelli
 
 
 
 
G
25 $675,000 RFA - - - -
Liam McLinskey
C
AG
AD
 
 
23 $650,000 $650,000 RFA - - -
Gerald Mayhew
C
AG
AD
 
 
32 $650,000 UFA - - - -
Samuel Johannesson
 
 
 
D
 
24 $650,000 RFA - - - -
Adam Scheel
 
 
 
 
G
25 $600,000 $600,000 RFA - - -
Yaniv Perets
 
 
 
 
G
24 $600,000 RFA - - - -
TOTAL MINEUR $22,400,000 $16,950,000 $8,225,000 $3,050,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 16 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6300 95,133  5,946  94% $112  $10,654,896
Niveau 2: 5300 76,727  4,795  90% $62  $4,757,074
Niveau 3: 4200 56,389  3,524  84% $39  $2,199,171
Niveau 4: 4200 61,332  3,833  91% $34  $2,085,288
Niveau 5: 1000 14,780  924  92% $219  $3,236,820
Billets vendus (total): 304,361  19,023 91% - $26,831,900

FARM Assistance - 16 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 44785 21  0% $3000  $63,000
Niveau 2: 90970 11  0% $6000  $66,000
Billets vendus (total): 135,755  8,485 6% - $1,747,039

Compte banque

Revenus
Matchs à domicile restants 26
Foule moyenne - % 19,023 (91%)
Revenus moyens $1,676,994
Revenus estimés $ 28,578,939
Estimated Revenue $43,601,838
Revenus estimés pour la saison $70,433,738
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $717,161
Les dépenses de l'équipe professionnelle estimée par saison $1,434,322
Les dépenses de l'équipe mineure estimée par jours $21,208
Les dépenses de l'équipe mineure estimée par saison $42,416
Salaires (pro) $84,625,000
Estimation dépenses de la saison $86,101,738

L'argent en banque
Fonds en banque $55,445,431
Projected Revenue + $70,433,738
Projected Expenses - $86,101,738
Fonds projetés $39,777,431
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $84,625,000
Marge de manoeuvre $-12,625,000