• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Mikko Rantanen
C
AG
AD
 
 
27 $11,500,000 $11,500,000 $11,500,000 $11,500,000 UFA -
Pavel Buchnevich
C
AG
AD
 
 
28 $8,700,000 $8,700,000 $8,700,000 UFA - -
Dylan Larkin
C
AG
AD
 
 
27 $7,100,000 RFA - - - -
Zach Hyman
C
AG
AD
 
 
31 $7,000,000 $7,000,000 UFA - - -
Anthony Cirelli
C
AG
AD
 
 
26 $6,600,000 $6,600,000 RFA - - -
Travis Sanheim
 
 
 
D
 
27 $4,725,000 RFA - - - -
Vladislav Gavrikov
 
 
 
D
 
28 $4,500,000 $4,500,000 $4,500,000 UFA - -
Brandon Carlo
 
 
 
D
 
27 $4,400,000 RFA - - - -
Matt Dumba
 
 
 
D
 
29 $4,225,000 $4,225,000 $4,225,000 UFA - -
Oliver Bjorkstrand
 
AG
AD
 
 
28 $4,150,000 $4,150,000 $4,150,000 UFA - -
Juuso Valimaki
 
 
 
D
 
25 $3,100,000 $3,100,000 $3,100,000 RFA - -
Tommy Novak
C
 
 
 
 
26 $3,025,000 $3,025,000 RFA - - -
Ilya Samsonov
 
 
 
 
G
26 $2,700,000 $2,700,000 RFA - - -
Danton Heinen
C
AG
AD
 
 
28 $2,100,000 $2,100,000 $2,100,000 UFA - -
Philipp Kurashev
C
AG
AD
 
 
24 $2,075,000 RFA - - - -
Conor Timmins
 
 
 
D
 
25 $1,225,000 RFA - - - -
Tyson Foerster
C
 
AD
 
 
21 $975,000 RFA - - - -
Nick DeSimone
 
 
 
D
 
29 $950,000 $950,000 $950,000 $950,000 UFA -
Joel Kiviranta
C
AG
AD
 
 
27 $800,000 $800,000 $800,000 UFA - -
Charlie Lindgren
 
 
 
 
G
30 $800,000 UFA - - - -
Phil Di Giuseppe
 
AG
AD
 
 
30 $725,000 $725,000 UFA - - -
Pontus Holmberg
C
AG
AD
 
 
24 $675,000 RFA - - - -
TOTAL PRO $82,050,000 $60,075,000 $40,025,000 $12,450,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Ty Smith
 
 
 
D
 
23 $1,100,000 $1,100,000 RFA - - -
Joakim Kemell
 
 
AD
 
 
19 $975,000 $975,000 RFA - - -
Dennis Cholowski
 
 
 
D
 
25 $925,000 RFA - - - -
Anton Wahlberg
C
 
 
 
 
18 $875,000 $875,000 $875,000 RFA - -
Corson Ceulemans
 
 
 
D
 
20 $875,000 $875,000 RFA - - -
Samuel Knazko
 
 
 
D
 
21 $875,000 $875,000 RFA - - -
Scott Sabourin
C
AG
AD
 
 
31 $825,000 $825,000 $825,000 $825,000 UFA -
Trevor Carrick
 
 
 
D
 
29 $825,000 $825,000 $825,000 $825,000 UFA -
Jan Jenik
C
 
AD
 
 
23 $800,000 $800,000 RFA - - -
Alex Campbell
 
AG
 
 
 
22 $775,000 $775,000 $775,000 RFA - -
Domenick Fensore
 
 
 
D
 
22 $775,000 $775,000 $775,000 RFA - -
Jani Nyman
C
AG
AD
 
 
19 $775,000 $775,000 $775,000 RFA - -
Maxim Groshev
 
AG
AD
 
 
22 $775,000 $775,000 $775,000 RFA - -
Sam Colangelo
C
 
AD
 
 
22 $775,000 $775,000 $775,000 RFA - -
Trevor Kuntar
C
 
 
 
 
22 $775,000 $775,000 $775,000 RFA - -
Arnaud Durandeau
C
AG
 
 
 
24 $750,000 RFA - - - -
Cam Dineen
 
 
 
D
 
25 $725,000 RFA - - - -
Patrick Khodorenko
C
 
 
 
 
25 $725,000 RFA - - - -
Bryan Thomson
 
 
 
 
G
21 $700,000 $700,000 $700,000 $700,000 RFA -
Cooper Black
 
 
 
 
G
22 $700,000 $700,000 $700,000 $700,000 RFA -
Julian Junca
 
 
 
 
G
25 $700,000 $700,000 $700,000 RFA - -
Dillon Heatherington
 
 
 
D
 
28 $700,000 UFA - - - -
Judd Caulfield
 
 
AD
 
 
22 $675,000 $675,000 $675,000 RFA - -
Robin Salo
 
 
 
D
 
25 $675,000 $675,000 $675,000 RFA - -
Andre Lee
C
AG
 
 
 
23 $675,000 RFA - - - -
Blade Jenkins
C
AG
 
 
 
23 $650,000 $650,000 $650,000 RFA - -
Nathan Smith
C
 
 
 
 
25 $650,000 $650,000 $650,000 RFA - -
Billy Sweezey
 
 
 
D
 
27 $650,000 RFA - - - -
Nick Swaney
 
 
AD
 
 
26 $625,000 $625,000 RFA - - -
Steven Fogarty
C
 
AD
 
 
30 $625,000 $625,000 UFA - - -
Brandon Gignac
C
AG
 
 
 
26 $600,000 RFA - - - -
Dylan Wells
 
 
 
 
G
25 $600,000 RFA - - - -
Filip Engaras
C
 
 
 
 
24 $600,000 RFA - - - -
Nicholas Caamano
 
AG
AD
 
 
25 $600,000 RFA - - - -
Rhett Gardner
C
AG
 
 
 
27 $600,000 RFA - - - -
TOTAL MINEUR $25,950,000 $17,800,000 $11,925,000 $3,050,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 6 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6000 36,000  6,000  100% $110  $3,960,000
Niveau 2: 5000 25,541  4,257  85% $80  $2,043,280
Niveau 3: 4000 18,023  3,004  75% $60  $1,081,380
Niveau 4: 4000 17,466  2,911  73% $50  $873,300
Niveau 5: 1000 6,000  1,000  100% $225  $1,350,000
Billets vendus (total): 103,030  17,172 86% - $10,890,314

Compte banque

Revenus
Matchs à domicile restants -6
Foule moyenne - % 17,172 (86%)
Revenus moyens $1,815,052
Revenus estimés $ 10,890,314
Estimated Revenue $-10,890,314
Revenus estimés pour la saison $0
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $0
Les dépenses de l'équipe professionnelle estimée par saison $0
Les dépenses de l'équipe mineure estimée par jours $0
Les dépenses de l'équipe mineure estimée par saison $0
Salaires (pro) $82,050,000
Estimation dépenses de la saison $82,050,000

L'argent en banque
Fonds en banque $30,764,183
Projected Revenue + $0
Projected Expenses - $82,050,000
Fonds projetés $-51,285,817
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $82,050,000
Marge de manoeuvre $-10,050,000