• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Josh Morrissey
 
 
 
D
 
29 $9,100,000 $9,100,000 $9,100,000 UFA - -
Alex DeBrincat
 
AG
AD
 
 
27 $7,350,000 RFA - - - -
Nick Schmaltz
C
AG
AD
 
 
28 $6,550,000 $6,550,000 $6,550,000 $6,550,000 UFA -
Chandler Stephenson
C
AG
 
 
 
30 $6,500,000 $6,500,000 UFA - - -
Quinton Byfield
C
AG
AD
 
 
22 $5,275,000 $5,275,000 $5,275,000 RFA - -
Ukko-Pekka Luukkonen
 
 
 
 
G
25 $4,850,000 $4,850,000 $4,850,000 RFA - -
Ryan Pulock
 
 
 
D
 
30 $4,425,000 UFA - - - -
Bowen Byram
 
 
 
D
 
23 $4,250,000 $4,250,000 RFA - - -
Brandon Saad
 
AG
AD
 
 
32 $3,225,000 $3,225,000 $3,225,000 $3,225,000 UFA -
Chris Tanev
 
 
 
D
 
35 $3,225,000 $3,225,000 $3,225,000 UFA - -
Cam York
 
 
 
D
 
23 $3,000,000 $3,000,000 RFA - - -
Colton Sissons
C
 
AD
 
 
31 $2,825,000 UFA - - - -
Ben Chiarot
 
 
 
D
 
33 $2,625,000 $2,625,000 $2,625,000 UFA - -
Evgeni Malkin
C
 
AD
 
 
38 $2,425,000 $2,425,000 UFA - - -
Shane Pinto
C
 
 
 
 
24 $1,975,000 RFA - - - -
Jamie Drysdale
 
 
 
D
 
22 $1,700,000 $1,700,000 RFA - - -
Simeon Varlamov
 
 
 
 
G
36 $1,650,000 $1,650,000 UFA - - -
Sam Steel
C
AG
 
 
 
26 $1,175,000 $1,175,000 RFA - - -
Ty Smith
 
 
 
D
 
24 $1,100,000 RFA - - - -
Zach Benson
 
AG
 
 
 
19 $975,000 $975,000 RFA - - -
Wyatt Johnston
C
 
 
 
 
21 $975,000 RFA - - - -
Cody Glass
C
 
AD
 
 
25 $875,000 $875,000 RFA - - -
Jackson Blake
 
 
AD
 
 
21 $775,000 $775,000 $775,000 RFA - -
TOTAL PRO $76,825,000 $58,175,000 $35,625,000 $9,775,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Ville Heinola
 
 
 
D
 
23 $1,200,000 RFA - - - -
Dakota Mermis
 
 
 
D
 
30 $975,000 $975,000 $975,000 UFA - -
Jesse Ylonen
 
 
AD
 
 
25 $975,000 $975,000 RFA - - -
Caleb Jones
 
 
 
D
 
27 $950,000 $950,000 $950,000 UFA - -
Coulson Pitre
 
 
AD
 
 
20 $775,000 $775,000 $775,000 RFA - -
Rodwin Dionicio
 
 
 
D
 
20 $775,000 $775,000 $775,000 RFA - -
Gage Alexander
 
 
 
 
G
22 $775,000 $775,000 RFA - - -
Michael Benning
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
Ryder Korczak
C
 
 
 
 
22 $775,000 RFA - - - -
Brandon Halverson
 
 
 
 
G
28 $700,000 $700,000 $700,000 UFA - -
Brendan Lemieux
 
AG
AD
 
 
28 $700,000 $700,000 $700,000 UFA - -
Clark Bishop
C
AG
 
 
 
28 $700,000 $700,000 $700,000 UFA - -
Hunter Shepard
 
 
 
 
G
29 $700,000 $700,000 $700,000 UFA - -
Louis Domingue
 
 
 
 
G
32 $700,000 $700,000 $700,000 UFA - -
Connor Carrick
 
 
 
D
 
30 $700,000 UFA - - - -
Justin Ertel
 
AG
 
 
 
21 $675,000 $675,000 $675,000 RFA - -
Marc-Andre Gaudet
 
 
 
D
 
21 $675,000 $675,000 $675,000 RFA - -
Taige Harding
 
 
 
D
 
22 $675,000 $675,000 $675,000 RFA - -
Jared Davidson
C
 
 
 
 
22 $675,000 $675,000 RFA - - -
Matthew Maggio
C
 
AD
 
 
22 $675,000 $675,000 RFA - - -
Kyle Criscuolo
C
 
 
 
 
32 $650,000 $650,000 $650,000 UFA - -
Mitchell Vande Sompel
 
 
 
D
 
27 $650,000 $650,000 $650,000 UFA - -
Joseph Cecconi
 
 
 
D
 
27 $650,000 $650,000 UFA - - -
Dominik Shine
 
 
AD
 
 
31 $650,000 UFA - - - -
Logan Shaw
C
 
AD
 
 
32 $650,000 UFA - - - -
Anthony Beauregard
C
 
 
 
 
29 $600,000 $600,000 UFA - - -
Justin Pearson
 
AG
 
 
 
26 $600,000 $600,000 RFA - - -
Kevin O'Neil
 
 
AD
 
 
26 $600,000 $600,000 RFA - - -
Travis Barron
 
AG
 
 
 
26 $600,000 RFA - - - -
TOTAL MINEUR $21,200,000 $16,625,000 $10,300,000 $0 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 22 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6000 121,001  5,500  92% $125  $15,125,125
Niveau 2: 5000 92,430  4,201  84% $73  $6,747,390
Niveau 3: 4000 71,496  3,250  81% $45  $3,217,320
Niveau 4: 4000 69,260  3,148  79% $38  $2,631,880
Niveau 5: 1000 16,518  751  75% $250  $4,129,500
Billets vendus (total): 370,705  16,850 84% - $37,913,837

FARM Assistance - 21 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 59879 20  0% $3000  $60,000
Niveau 2: 96526 12  0% $6000  $72,000
Billets vendus (total): 156,405  7,448 5% - $2,165,515

Compte banque

Revenus
Matchs à domicile restants 20
Foule moyenne - % 16,850 (84%)
Revenus moyens $1,723,356
Revenus estimés $ 40,079,352
Estimated Revenue $34,467,125
Revenus estimés pour la saison $72,380,962
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $651,059
Les dépenses de l'équipe professionnelle estimée par saison $1,302,118
Les dépenses de l'équipe mineure estimée par jours $17,966
Les dépenses de l'équipe mineure estimée par saison $35,932
Salaires (pro) $76,825,000
Estimation dépenses de la saison $78,163,050

L'argent en banque
Fonds en banque $38,099,616
Projected Revenue + $72,380,962
Projected Expenses - $78,163,050
Fonds projetés $32,317,528
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $76,825,000
Marge de manoeuvre $-4,825,000