• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Mitchell Marner
C
 
AD
 
 
27 $11,500,000 $11,500,000 UFA - - -
Brayden Point
C
 
AD
 
 
28 $9,450,000 $9,450,000 $9,450,000 UFA - -
Mattias Ekholm
 
 
 
D
 
34 $8,000,000 $8,000,000 UFA - - -
Drake Batherson
C
AG
AD
 
 
26 $6,225,000 $6,225,000 $6,225,000 UFA - -
Jake McCabe
 
 
 
D
 
31 $5,800,000 $5,800,000 $5,800,000 $5,800,000 UFA -
Alex Pietrangelo
 
 
 
D
 
34 $5,037,500 UFA - - - -
Aliaksei Protas
C
AG
AD
 
 
23 $4,950,000 $4,950,000 RFA - - -
Mikael Backlund
C
 
 
 
 
35 $4,175,000 UFA - - - -
Brayden McNabb
 
 
 
D
 
33 $3,850,000 UFA - - - -
Darcy Kuemper
 
 
 
 
G
34 $3,775,000 UFA - - - -
Ivan Barbashev
C
AG
AD
 
 
29 $3,650,000 $3,650,000 $3,650,000 UFA - -
Anders Lee
C
AG
AD
 
 
34 $3,650,000 $3,650,000 UFA - - -
Mason Appleton
C
AG
AD
 
 
28 $2,850,000 $2,850,000 UFA - - -
Henri Jokiharju
 
 
 
D
 
25 $2,150,000 $2,150,000 $2,150,000 RFA - -
Kevin Lankinen
 
 
 
 
G
29 $2,000,000 $2,000,000 UFA - - -
Erik Haula
C
AG
 
 
 
33 $1,625,000 $1,625,000 $1,625,000 UFA - -
Victor Olofsson
 
AG
AD
 
 
29 $1,500,000 $1,500,000 UFA - - -
Marc Del Gaizo
 
 
 
D
 
25 $1,500,000 RFA - - - -
Josh Mahura
 
 
 
D
 
26 $1,000,000 $1,000,000 $1,000,000 UFA - -
Oskar Back
C
AG
 
 
 
24 $1,000,000 $1,000,000 $1,000,000 RFA - -
Marco Kasper
C
AG
 
 
 
20 $975,000 $975,000 RFA - - -
Jeff Malott
C
AG
AD
 
 
28 $875,000 $875,000 UFA - - -
Logan Stankoven
C
 
AD
 
 
21 $875,000 $875,000 RFA - - -
TOTAL PRO $86,412,500 $68,075,000 $30,900,000 $5,800,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Owen Beck
C
 
 
 
 
20 $975,000 $975,000 $975,000 RFA - -
David Jiricek
 
 
 
D
 
21 $975,000 RFA - - - -
Austin Watson
C
AG
AD
 
 
32 $925,000 $925,000 UFA - - -
Calle Odelius
 
 
 
D
 
20 $875,000 $875,000 $875,000 RFA - -
Carson Lambos
 
 
 
D
 
21 $875,000 $875,000 RFA - - -
Emil Andrae
 
 
 
D
 
22 $875,000 RFA - - - -
Isak Rosen
 
AG
AD
 
 
21 $875,000 RFA - - - -
Carl Grundstrom
C
AG
AD
 
 
27 $850,000 $850,000 $850,000 UFA - -
Craig Smith
C
 
AD
 
 
35 $850,000 $850,000 $850,000 UFA - -
Rocco Grimaldi
C
AG
AD
 
 
31 $850,000 $850,000 $850,000 UFA - -
Dillon Heatherington
 
 
 
D
 
29 $775,000 $775,000 $775,000 $775,000 UFA -
Caedan Bankier
C
 
 
 
 
21 $775,000 $775,000 RFA - - -
Drew Commesso
 
 
 
 
G
22 $775,000 $775,000 RFA - - -
Drake Caggiula
C
AG
AD
 
 
30 $725,000 $725,000 $725,000 UFA - -
Alex Belzile
C
AG
AD
 
 
33 $725,000 $725,000 UFA - - -
Austin Strand
 
 
 
D
 
27 $700,000 RFA - - - -
John Hayden
C
AG
AD
 
 
29 $675,000 $675,000 $675,000 $675,000 UFA -
Alexei Kolosov
 
 
 
 
G
22 $675,000 $675,000 $675,000 RFA - -
Jimmy Schuldt
 
 
 
D
 
29 $675,000 $675,000 $675,000 UFA - -
Ryan Mast
 
 
 
D
 
21 $675,000 $675,000 RFA - - -
Thomas Milic
 
 
 
 
G
21 $675,000 $675,000 RFA - - -
Adam Edstrom
C
AG
AD
 
 
24 $675,000 RFA - - - -
Chaz Lucius
C
 
 
 
 
21 $650,000 $650,000 $650,000 RFA - -
Dominic Toninato
C
AG
 
 
 
30 $650,000 $650,000 $650,000 UFA - -
Max McCue
 
AG
 
 
 
21 $650,000 $650,000 $650,000 RFA - -
TOTAL MINEUR $19,400,000 $15,300,000 $9,875,000 $1,450,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 16 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6000 69,238  4,327  72% $140  $9,693,320
Niveau 2: 5000 54,813  3,426  69% $80  $4,385,040
Niveau 3: 2000 32,000  2,000  100% $65  $2,080,000
Niveau 4: 4000 34,416  2,151  54% $55  $1,892,880
Niveau 5: 1000 8,026  502  50% $400  $3,210,400
Billets vendus (total): 198,493  12,406 69% - $24,876,118

FARM Assistance - 15 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 31985 25  0% $3000  $75,000
Niveau 2: 43563 20  0% $6000  $120,000
Billets vendus (total): 75,548  5,037 7% - $1,503,797

Compte banque

Revenus
Matchs à domicile restants 26
Foule moyenne - % 12,406 (69%)
Revenus moyens $1,554,757
Revenus estimés $ 26,379,915
Estimated Revenue $40,423,692
Revenus estimés pour la saison $65,299,810
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $732,309
Les dépenses de l'équipe professionnelle estimée par saison $1,464,618
Les dépenses de l'équipe mineure estimée par jours $18,496
Les dépenses de l'équipe mineure estimée par saison $36,992
Salaires (pro) $86,412,500
Estimation dépenses de la saison $87,914,110

L'argent en banque
Fonds en banque $4,085,402
Projected Revenue + $65,299,810
Projected Expenses - $87,914,110
Fonds projetés $-18,528,898
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $86,412,500
Marge de manoeuvre $-14,412,500