• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Nikita Kucherov
 
 
AD
 
 
31 $11,200,000 $11,200,000 $11,200,000 UFA - -
Roman Josi
 
 
 
D
 
34 $9,900,000 UFA - - - -
Anze Kopitar
C
 
 
 
 
37 $7,625,000 UFA - - - -
Joey Daccord
 
 
 
 
G
28 $7,100,000 $7,100,000 UFA - - -
Michael Matheson
 
 
 
D
 
30 $6,600,000 $6,600,000 UFA - - -
Drew Doughty
 
 
 
D
 
35 $5,700,000 $5,700,000 $5,700,000 UFA - -
Jordan Eberle
C
 
AD
 
 
34 $4,950,000 UFA - - - -
Joel Hofer
 
 
 
 
G
24 $4,800,000 $4,800,000 RFA - - -
Sean Couturier
C
 
 
 
 
32 $3,950,000 $3,950,000 $3,950,000 UFA - -
Rickard Rakell
C
AG
AD
 
 
31 $3,675,000 UFA - - - -
Alexandre Carrier
 
 
 
D
 
28 $3,475,000 $3,475,000 UFA - - -
Jeff Skinner
C
AG
AD
 
 
32 $3,100,000 $3,100,000 $3,100,000 $3,100,000 UFA -
Jason Dickinson
C
AG
 
 
 
29 $2,850,000 UFA - - - -
Jonathan Drouin
C
AG
AD
 
 
29 $2,700,000 $2,700,000 $2,700,000 UFA - -
Dakota Joshua
C
AG
 
 
 
28 $1,350,000 $1,350,000 $1,350,000 UFA - -
Kaedan Korczak
 
 
 
D
 
23 $1,200,000 $1,200,000 $1,200,000 RFA - -
Juraj Slafkovsky
 
AG
AD
 
 
20 $975,000 RFA - - - -
Zemgus Girgensons
C
AG
 
 
 
30 $950,000 $950,000 $950,000 $950,000 UFA -
Kyle Capobianco
 
 
 
D
 
27 $875,000 $875,000 UFA - - -
Tyson Barrie
 
 
 
D
 
33 $850,000 $850,000 $850,000 $850,000 UFA -
Georgii Merkulov
C
AG
AD
 
 
24 $675,000 RFA - - - -
Colin Blackwell
C
 
AD
 
 
31 $650,000 $650,000 UFA - - -
TOTAL PRO $85,150,000 $54,500,000 $31,000,000 $4,900,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Jack Campbell
 
 
 
 
G
32 $1,750,000 $1,750,000 $1,750,000 UFA - -
Chris Driedger
 
 
 
 
G
30 $1,000,000 $1,000,000 UFA - - -
Matthew Highmore
C
AG
AD
 
 
28 $875,000 UFA - - - -
Riley Stillman
 
 
 
D
 
26 $850,000 $850,000 $850,000 UFA - -
Luca Cagnoni
 
 
 
D
 
20 $775,000 $775,000 $775,000 RFA - -
Logan Morrison
C
AG
AD
 
 
22 $775,000 $775,000 RFA - - -
Lane Pederson
C
AG
AD
 
 
27 $775,000 RFA - - - -
Sheldon Dries
C
 
 
 
 
30 $700,000 $700,000 $700,000 $700,000 UFA -
Chase Priskie
 
 
 
D
 
28 $700,000 UFA - - - -
Mitchell Stephens
C
 
 
 
 
27 $700,000 RFA - - - -
Devin Shore
C
AG
AD
 
 
30 $675,000 $675,000 $675,000 $675,000 UFA -
Quinn Hutson
 
 
AD
 
 
22 $675,000 $675,000 $675,000 RFA - -
Tyler Johnson
C
AG
AD
 
 
34 $675,000 $675,000 $675,000 UFA - -
Collin Graf
C
AG
AD
 
 
22 $675,000 $675,000 RFA - - -
Ben Harpur
 
 
 
D
 
29 $650,000 $650,000 $650,000 $650,000 UFA -
Aaron Ness
 
 
 
D
 
34 $650,000 $650,000 $650,000 UFA - -
Gabriel Dumont
C
 
AD
 
 
34 $650,000 $650,000 $650,000 UFA - -
Sam Gagner
C
AG
AD
 
 
35 $650,000 $650,000 $650,000 UFA - -
Brian Pinho
C
 
AD
 
 
29 $650,000 $650,000 UFA - - -
Spencer Martin
 
 
 
 
G
29 $650,000 UFA - - - -
Michael Sgarbossa
C
 
 
 
 
32 $625,000 UFA - - - -
Garrett Wilson
 
AG
 
 
 
33 $600,000 $600,000 UFA - - -
Nate Clurman
 
 
 
D
 
26 $600,000 $600,000 RFA - - -
Wyatt Aamodt
 
 
 
D
 
27 $600,000 $600,000 UFA - - -
Kevin Connauton
 
 
 
D
 
34 $600,000 UFA - - - -
Seth Helgeson
 
 
 
D
 
34 $600,000 UFA - - - -
TOTAL MINEUR $19,125,000 $13,600,000 $8,700,000 $2,025,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 8 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6000 46,118  5,765  96% $120  $5,534,160
Niveau 2: 5000 38,594  4,824  96% $56  $2,161,264
Niveau 3: 2000 16,000  2,000  100% $50  $800,000
Niveau 4: 4000 30,752  3,844  96% $25  $768,800
Niveau 5: 1000 7,606  951  95% $210  $1,597,260
Billets vendus (total): 139,070  17,384 97% - $12,707,937

FARM Assistance - 8 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 23073 20  0% $3000  $60,000
Niveau 2: 46047 10  0% $6000  $60,000
Billets vendus (total): 69,120  8,640 13% - $829,737

Compte banque

Revenus
Matchs à domicile restants 34
Foule moyenne - % 17,384 (97%)
Revenus moyens $1,588,492
Revenus estimés $ 13,537,674
Estimated Revenue $54,008,732
Revenus estimés pour la saison $66,716,669
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $721,610
Les dépenses de l'équipe professionnelle estimée par saison $1,443,220
Les dépenses de l'équipe mineure estimée par jours $16,208
Les dépenses de l'équipe mineure estimée par saison $32,416
Salaires (pro) $85,150,000
Estimation dépenses de la saison $86,625,636

L'argent en banque
Fonds en banque $34,293,655
Projected Revenue + $66,716,669
Projected Expenses - $86,625,636
Fonds projetés $14,384,688
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $85,150,000
Marge de manoeuvre $-13,150,000