• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Aleksander Barkov
C
 
 
 
 
29 $11,750,000 $11,750,000 UFA - - -
Juuse Saros
 
 
 
 
G
29 $9,000,000 $9,000,000 UFA - - -
Jake Guentzel
C
AG
AD
 
 
30 $7,500,000 UFA - - - -
Noah Hanifin
 
 
 
D
 
27 $6,800,000 $6,800,000 $6,800,000 $6,800,000 UFA -
Cam Fowler
 
 
 
D
 
33 $5,625,000 $5,625,000 $5,625,000 UFA - -
Dylan DeMelo
 
 
 
D
 
31 $4,950,000 $4,950,000 UFA - - -
Brent Burns
 
 
 
D
 
39 $4,900,000 $4,900,000 UFA - - -
Nikolaj Ehlers
 
AG
AD
 
 
28 $4,600,000 $4,600,000 $4,600,000 UFA - -
Eeli Tolvanen
C
AG
AD
 
 
25 $3,700,000 $3,700,000 $3,700,000 RFA - -
Maxim Tsyplakov
 
 
AD
 
 
26 $3,425,000 $3,425,000 $3,425,000 $3,425,000 UFA -
Cole Sillinger
C
 
 
 
 
21 $3,250,000 $3,250,000 RFA - - -
Tyler Bertuzzi
 
AG
AD
 
 
29 $3,225,000 $3,225,000 $3,225,000 UFA - -
Zach Whitecloud
 
 
 
D
 
28 $2,700,000 $2,700,000 $2,700,000 $2,700,000 UFA -
Drew O'Connor
C
AG
AD
 
 
26 $2,500,000 RFA - - - -
Joseph Woll
 
 
 
 
G
26 $2,250,000 $2,250,000 RFA - - -
Nils Hoglander
 
AG
 
 
 
24 $2,100,000 $2,100,000 RFA - - -
David Savard
 
 
 
D
 
34 $1,900,000 $1,900,000 $1,900,000 UFA - -
Isac Lundestrom
C
 
 
 
 
25 $1,750,000 $1,750,000 RFA - - -
Ivan Fedotov
 
 
 
 
G
28 $1,250,000 $1,250,000 $1,250,000 UFA - -
Jake Christiansen
 
 
 
D
 
25 $1,000,000 $1,000,000 RFA - - -
Jesper Boqvist
C
AG
AD
 
 
26 $1,000,000 $1,000,000 RFA - - -
Ben Meyers
C
AG
AD
 
 
26 $725,000 $725,000 RFA - - -
Tye Kartye
C
AG
AD
 
 
23 $675,000 RFA - - - -
TOTAL PRO $86,575,000 $75,900,000 $33,225,000 $12,925,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Trent Miner
 
 
 
 
G
23 $1,000,000 $1,000,000 $1,000,000 RFA - -
Evan Gardner
 
 
 
 
G
18 $975,000 $975,000 $975,000 RFA - -
Samuel Helenius
C
 
 
 
 
22 $975,000 $975,000 $975,000 RFA - -
Benoit-Olivier Groulx
C
 
 
 
 
24 $900,000 $900,000 RFA - - -
Adam Sykora
C
 
 
 
 
20 $875,000 $875,000 RFA - - -
Daniil Chayka
 
 
 
D
 
22 $875,000 RFA - - - -
Jan Mysak
C
AG
 
 
 
22 $875,000 RFA - - - -
Lukas Cormier
 
 
 
D
 
22 $875,000 RFA - - - -
Vincent Sevigny
 
 
 
D
 
23 $800,000 $800,000 RFA - - -
Ethan Prow
 
 
 
D
 
32 $800,000 UFA - - - -
Olivier Nadeau
 
 
AD
 
 
21 $775,000 $775,000 RFA - - -
Tucker Robertson
C
 
 
 
 
21 $775,000 $775,000 RFA - - -
Elliot Desnoyers
C
AG
AD
 
 
22 $775,000 RFA - - - -
Matt Rempe
C
 
AD
 
 
22 $775,000 RFA - - - -
Tristen Robins
C
 
AD
 
 
23 $775,000 RFA - - - -
Kieffer Bellows
C
AG
AD
 
 
26 $725,000 $725,000 RFA - - -
Rasmus Asplund
C
AG
AD
 
 
27 $725,000 $725,000 UFA - - -
Gabriel Szturc
C
 
 
 
 
21 $675,000 $675,000 $675,000 RFA - -
Isaac Belliveau
 
 
 
D
 
22 $675,000 $675,000 $675,000 RFA - -
Mackenzie MacEachern
 
AG
AD
 
 
30 $675,000 UFA - - - -
Remi Poirier
 
 
 
 
G
23 $675,000 RFA - - - -
Alex Beaucage
 
 
AD
 
 
23 $650,000 $650,000 RFA - - -
Arttu Hyry
C
 
AD
 
 
23 $650,000 $650,000 RFA - - -
Austin Poganski
 
AG
AD
 
 
28 $650,000 $650,000 UFA - - -
Adam McCormick
 
 
 
D
 
24 $650,000 RFA - - - -
Cam McDonald
 
 
 
D
 
23 $650,000 RFA - - - -
Tanner Laczynski
C
 
AD
 
 
27 $650,000 RFA - - - -
Bobby Russell
 
 
 
D
 
24 $625,000 RFA - - - -
TOTAL MINEUR $21,500,000 $11,825,000 $4,300,000 $0 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 22 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 5400 99,792  4,536  84% $135  $13,471,920
Niveau 2: 4500 84,626  3,847  85% $75  $6,346,950
Niveau 3: 3600 58,200  2,645  73% $55  $3,201,000
Niveau 4: 3600 78,718  3,578  99% $35  $2,755,130
Niveau 5: 900 16,849  766  85% $250  $4,212,250
Billets vendus (total): 338,185  15,372 85% - $35,085,082

FARM Assistance - 23 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 66332 20  0% $3000  $60,000
Niveau 2: 132748 10  0% $6000  $60,000
Billets vendus (total): 199,080  8,656 4% - $2,388,708

Compte banque

Revenus
Matchs à domicile restants 20
Foule moyenne - % 15,372 (85%)
Revenus moyens $1,594,776
Revenus estimés $ 37,473,790
Estimated Revenue $31,895,529
Revenus estimés pour la saison $66,980,611
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $733,686
Les dépenses de l'équipe professionnelle estimée par saison $1,467,372
Les dépenses de l'équipe mineure estimée par jours $19,068
Les dépenses de l'équipe mineure estimée par saison $38,136
Salaires (pro) $86,575,000
Estimation dépenses de la saison $88,080,508

L'argent en banque
Fonds en banque $26,884,343
Projected Revenue + $66,980,611
Projected Expenses - $88,080,508
Fonds projetés $5,784,446
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $86,575,000
Marge de manoeuvre $-14,575,000