• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Nathan MacKinnon
C
 
AD
 
 
28 $10,900,000 $10,900,000 $10,900,000 $10,900,000 UFA -
Sebastian Aho
C
AG
AD
 
 
26 $10,150,000 $10,150,000 RFA - - -
Robert Thomas
C
 
AD
 
 
24 $8,750,000 $8,750,000 $8,750,000 $8,750,000 RFA -
Jared McCann
C
AG
 
 
 
27 $8,100,000 RFA - - - -
Charlie McAvoy
 
 
 
D
 
26 $7,375,000 $7,375,000 RFA - - -
Jaccob Slavin
 
 
 
D
 
29 $6,200,000 $6,200,000 $6,200,000 UFA - -
Jamie Benn
C
AG
 
 
 
34 $4,900,000 $4,900,000 UFA - - -
Drew Doughty
 
 
 
D
 
34 $4,500,000 UFA - - - -
Cameron Talbot
 
 
 
 
G
36 $3,500,000 UFA - - - -
Alex Tuch
 
AG
AD
 
 
27 $2,300,000 RFA - - - -
Trevor Moore
C
AG
AD
 
 
28 $2,200,000 UFA - - - -
Shane Pinto
C
 
 
 
 
23 $1,975,000 $1,975,000 RFA - - -
Filip Gustavsson
 
 
 
 
G
25 $1,425,000 RFA - - - -
Erik Gustafsson
 
 
 
D
 
31 $1,350,000 UFA - - - -
Dylan Guenther
C
AG
AD
 
 
20 $975,000 $975,000 RFA - - -
Dawson Mercer
C
 
AD
 
 
22 $975,000 RFA - - - -
Justin Danforth
C
 
AD
 
 
30 $925,000 $925,000 UFA - - -
Zach Bogosian
 
 
 
D
 
33 $900,000 $900,000 $900,000 UFA - -
Jake Sanderson
 
 
 
D
 
21 $875,000 $875,000 RFA - - -
J.J. Moser
 
 
 
D
 
23 $875,000 RFA - - - -
Cole Smith
C
AG
AD
 
 
28 $725,000 $725,000 UFA - - -
TOTAL PRO $79,875,000 $54,650,000 $26,750,000 $19,650,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Leo Carlsson
C
 
 
 
 
19 $975,000 $975,000 $975,000 RFA - -
Arthur Kaliyev
C
AG
AD
 
 
22 $975,000 RFA - - - -
Jujhar Khaira
C
AG
 
 
 
29 $925,000 $925,000 UFA - - -
Luca Del Bel Belluz
C
 
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Daniel Torgersson
 
AG
AD
 
 
21 $875,000 $875,000 RFA - - -
Brayden Tracey
 
AG
AD
 
 
22 $875,000 RFA - - - -
Danila Klimovich
 
 
AD
 
 
20 $875,000 RFA - - - -
Michael Pezzetta
C
AG
AD
 
 
25 $850,000 $850,000 $850,000 RFA - -
Louie Belpedio
 
 
 
D
 
27 $825,000 $825,000 $825,000 $825,000 UFA -
Brendan Gaunce
C
AG
 
 
 
29 $825,000 $825,000 UFA - - -
Jordan Gross
 
 
 
D
 
28 $800,000 $800,000 $800,000 $800,000 UFA -
Michael Benning
 
 
 
D
 
21 $775,000 $775,000 $775,000 RFA - -
Hugo Alnefelt
 
 
 
 
G
22 $775,000 RFA - - - -
David Gustafsson
C
AG
 
 
 
23 $750,000 $750,000 RFA - - -
Matthew Peca
C
AG
 
 
 
30 $725,000 $725,000 UFA - - -
Ales Stezka
 
 
 
 
G
26 $700,000 $700,000 $700,000 $700,000 UFA -
Luke Philp
C
AG
AD
 
 
28 $700,000 $700,000 $700,000 $700,000 UFA -
Brett Murray
 
AG
 
 
 
25 $700,000 $700,000 $700,000 RFA - -
Derrick Pouliot
 
 
 
D
 
29 $700,000 $700,000 UFA - - -
Nikolas Brouillard
 
 
 
D
 
28 $700,000 UFA - - - -
Bogdan Trineyev
 
 
AD
 
 
21 $675,000 $675,000 $675,000 RFA - -
Nils Aman
C
 
 
 
 
23 $675,000 $675,000 RFA - - -
Max McCormick
C
AG
AD
 
 
31 $650,000 $650,000 $650,000 $650,000 UFA -
Dan Renouf
 
 
 
D
 
29 $650,000 $650,000 $650,000 UFA - -
Malcolm Subban
 
 
 
 
G
30 $650,000 $650,000 $650,000 UFA - -
Casey Fitzgerald
 
 
 
D
 
26 $650,000 $650,000 RFA - - -
Tyler Pitlick
C
 
AD
 
 
32 $625,000 $625,000 $625,000 UFA - -
Chad Nychuk
 
 
 
D
 
22 $600,000 $600,000 $600,000 RFA - -
Jamieson Rees
C
AG
 
 
 
22 $600,000 $600,000 $600,000 RFA - -
Cavan Fitzgerald
 
 
 
D
 
27 $600,000 RFA - - - -
Peter Abbandonato
C
 
 
 
 
25 RFA - - - - -
TOTAL MINEUR $22,575,000 $17,775,000 $11,650,000 $3,675,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Ross Yates 53 $510,000 $510,000 $510,000 - - -
$510,000 $510,000 $510,000 $0 $0 $0

Assistance

PRO Assistance - 11 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 5400 57,489  5,226  97% $130  $7,473,570
Niveau 2: 4500 48,798  4,436  99% $75  $3,659,850
Niveau 3: 3600 36,597  3,327  92% $55  $2,012,835
Niveau 4: 3600 39,082  3,553  99% $40  $1,563,280
Niveau 5: 900 9,874  898  100% $250  $2,468,500
Billets vendus (total): 191,840  17,440 97% - $20,098,301

FARM Assistance - 6 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 17924 20  0% $3000  $60,000
Niveau 2: 35904 10  0% $6000  $60,000
Billets vendus (total): 53,828  8,971 17% - $645,768

Compte banque

Revenus
Matchs à domicile restants -11
Foule moyenne - % 17,440 (97%)
Revenus moyens $1,827,118
Revenus estimés $ 20,744,069
Estimated Revenue $-20,098,301
Revenus estimés pour la saison $0
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $0
Les dépenses de l'équipe professionnelle estimée par saison $0
Les dépenses de l'équipe mineure estimée par jours $0
Les dépenses de l'équipe mineure estimée par saison $0
Salaires (pro) $79,875,000
Estimation dépenses de la saison $79,875,000

L'argent en banque
Fonds en banque $59,191,700
Projected Revenue + $0
Projected Expenses - $79,875,000
Fonds projetés $-20,683,300
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $79,875,000
Marge de manoeuvre $-7,875,000