Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|
Drew Doughty |
D |
33 | $9,000,000 | $9,000,000 | UFA | - | - | - |
Linus Ullmark |
G |
29 | $8,625,000 | $8,625,000 | $8,625,000 | UFA | - | - |
Max Pacioretty |
LW |
34 | $6,000,000 | UFA | - | - | - | - |
Mikael Granlund |
C LW RW |
30 | $5,800,000 | $5,800,000 | UFA | - | - | - |
Eetu Luostarinen |
C LW |
24 | $4,550,000 | $4,550,000 | $4,550,000 | $4,550,000 | RFA | - |
Scott Mayfield |
D |
30 | $4,250,000 | $4,250,000 | UFA | - | - | - |
Christian Dvorak |
C LW |
26 | $3,875,000 | $3,875,000 | RFA | - | - | - |
Tomas Tatar |
C LW RW |
32 | $3,500,000 | $3,500,000 | UFA | - | - | - |
Ethan Bear |
D |
25 | $3,200,000 | RFA | - | - | - | - |
Antti Raanta |
G |
33 | $2,150,000 | UFA | - | - | - | - |
Ryan McLeod |
C |
23 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | - | - |
Luke Kunin |
C RW |
25 | $1,750,000 | $1,750,000 | $1,750,000 | RFA | - | - |
Morgan Barron |
C LW RW |
24 | $1,625,000 | $1,625,000 | $1,625,000 | RFA | - | - |
Cal Foote |
D |
24 | $1,600,000 | $1,600,000 | RFA | - | - | - |
Craig Andersson |
G |
41 | $1,500,000 | UFA | - | - | - | - |
Radim Simek |
D |
30 | $1,500,000 | UFA | - | - | - | - |
Tobias Bjornfot |
D |
21 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - |
Matt Martin |
LW RW |
33 | $900,000 | $900,000 | UFA | - | - | - |
Egor Sokolov |
C LW RW |
22 | $875,000 | RFA | - | - | - | - |
Evgeny Svechnikov |
LW RW |
26 | $825,000 | $825,000 | $825,000 | UFA | - | - |
Radim Zohorna |
C LW RW |
26 | $775,000 | $775,000 | RFA | - | - | - |
Jack Ahcan |
D |
25 | $750,000 | $750,000 | $750,000 | RFA | - | - |
Michael Stone |
D |
32 | $750,000 | UFA | - | - | - | - |
Linus Karlsson |
C RW |
23 | $675,000 | $675,000 | RFA | - | - | - |
PRO TOTALS | $67,475,000 | $51,500,000 | $21,125,000 | $4,550,000 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|
Alex Turcotte |
C |
21 | $975,000 | RFA | - | - | - | - |
Mavrik Bourque |
C |
20 | $875,000 | $875,000 | $875,000 | RFA | - | - |
Shakir Mukhamadullin |
D |
20 | $875,000 | $875,000 | $875,000 | RFA | - | - |
Artemi Kniazev |
D |
21 | $875,000 | $875,000 | RFA | - | - | - |
Garrett Pilon |
C RW |
24 | $825,000 | $825,000 | RFA | - | - | - |
Carter Savoie |
LW |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
Nathan Todd |
C |
27 | $775,000 | $775,000 | UFA | - | - | - |
Jasper Weatherby |
C |
24 | $775,000 | RFA | - | - | - | - |
Ryan Jones |
D |
26 | $750,000 | $750,000 | RFA | - | - | - |
Josh Healey |
D |
28 | $725,000 | $725,000 | UFA | - | - | - |
Justin Bailey |
RW |
27 | $725,000 | RFA | - | - | - | - |
Josh Dunne |
C |
24 | $700,000 | $700,000 | $700,000 | RFA | - | - |
Cole McWard |
D |
21 | $675,000 | $675,000 | $675,000 | RFA | - | - |
Nicholas Abruzzese |
C LW |
23 | $675,000 | $675,000 | RFA | - | - | - |
Samuel Ersson |
G |
23 | $675,000 | $675,000 | RFA | - | - | - |
Tyler Angle |
C LW |
22 | $675,000 | RFA | - | - | - | - |
Olivier LeBlanc |
D |
26 | $650,000 | $650,000 | RFA | - | - | - |
Brandon Scanlin |
D |
23 | $625,000 | $625,000 | $625,000 | RFA | - | - |
Kevin Poulin |
G |
32 | $625,000 | $625,000 | $625,000 | UFA | - | - |
Yanni Kaldis |
D |
27 | $625,000 | $625,000 | $625,000 | UFA | - | - |
Danick Martel |
LW |
28 | $600,000 | $600,000 | UFA | - | - | - |
Greg McKegg |
C LW |
30 | $600,000 | $600,000 | UFA | - | - | - |
Justin Kapelmaster |
G |
27 | $600,000 | $600,000 | UFA | - | - | - |
Kaden Fulcher |
G |
24 | $600,000 | $600,000 | RFA | - | - | - |
Mason Morelli |
LW RW |
26 | $600,000 | RFA | - | - | - | - |
Tyler Sikura |
C LW |
30 | $500,000 | UFA | - | - | - | - |
Jeff Taylor |
D |
28 | RFA | - | - | - | - | - |
FARM TOTALS | $18,375,000 | $14,125,000 | $5,775,000 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 5400 | 0 | 0 | 0% | $130 | $0 |
Level 2: 4500 | 0 | 0 | 0% | $75 | $0 |
Level 3: 3600 | 0 | 0 | 0% | $55 | $0 |
Level 4: 3600 | 0 | 0 | 0% | $40 | $0 |
Level 5: 900 | 0 | 0 | 0% | $250 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|