• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

Finances


Pro Team Payroll

Finances - Pro Team Payroll
* = No Trade Clause
Players Position(s) Age 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Drew Doughty
 
 
 
D
 
33 $9,000,000 $9,000,000 UFA - - -
Linus Ullmark
 
 
 
 
G
29 $8,625,000 $8,625,000 $8,625,000 UFA - -
Max Pacioretty
 
LW
 
 
 
34 $6,000,000 UFA - - - -
Mikael Granlund
C
LW
RW
 
 
30 $5,800,000 $5,800,000 UFA - - -
Eetu Luostarinen
C
LW
 
 
 
24 $4,550,000 $4,550,000 $4,550,000 $4,550,000 RFA -
Scott Mayfield
 
 
 
D
 
30 $4,250,000 $4,250,000 UFA - - -
Christian Dvorak
C
LW
 
 
 
26 $3,875,000 $3,875,000 RFA - - -
Tomas Tatar
C
LW
RW
 
 
32 $3,500,000 $3,500,000 UFA - - -
Ethan Bear
 
 
 
D
 
25 $3,200,000 RFA - - - -
Antti Raanta
 
 
 
 
G
33 $2,150,000 UFA - - - -
Ryan McLeod
C
 
 
 
 
23 $2,000,000 $2,000,000 $2,000,000 RFA - -
Luke Kunin
C
 
RW
 
 
25 $1,750,000 $1,750,000 $1,750,000 RFA - -
Morgan Barron
C
LW
RW
 
 
24 $1,625,000 $1,625,000 $1,625,000 RFA - -
Cal Foote
 
 
 
D
 
24 $1,600,000 $1,600,000 RFA - - -
Craig Andersson
 
 
 
 
G
41 $1,500,000 UFA - - - -
Radim Simek
 
 
 
D
 
30 $1,500,000 UFA - - - -
Tobias Bjornfot
 
 
 
D
 
21 $1,000,000 $1,000,000 $1,000,000 RFA - -
Matt Martin
 
LW
RW
 
 
33 $900,000 $900,000 UFA - - -
Egor Sokolov
C
LW
RW
 
 
22 $875,000 RFA - - - -
Evgeny Svechnikov
 
LW
RW
 
 
26 $825,000 $825,000 $825,000 UFA - -
Radim Zohorna
C
LW
RW
 
 
26 $775,000 $775,000 RFA - - -
Jack Ahcan
 
 
 
D
 
25 $750,000 $750,000 $750,000 RFA - -
Michael Stone
 
 
 
D
 
32 $750,000 UFA - - - -
Linus Karlsson
C
 
RW
 
 
23 $675,000 $675,000 RFA - - -
PRO TOTALS $67,475,000 $51,500,000 $21,125,000 $4,550,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Alex Turcotte
C
 
 
 
 
21 $975,000 RFA - - - -
Mavrik Bourque
C
 
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Shakir Mukhamadullin
 
 
 
D
 
20 $875,000 $875,000 $875,000 RFA - -
Artemi Kniazev
 
 
 
D
 
21 $875,000 $875,000 RFA - - -
Garrett Pilon
C
 
RW
 
 
24 $825,000 $825,000 RFA - - -
Carter Savoie
 
LW
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Nathan Todd
C
 
 
 
 
27 $775,000 $775,000 UFA - - -
Jasper Weatherby
C
 
 
 
 
24 $775,000 RFA - - - -
Ryan Jones
 
 
 
D
 
26 $750,000 $750,000 RFA - - -
Josh Healey
 
 
 
D
 
28 $725,000 $725,000 UFA - - -
Justin Bailey
 
 
RW
 
 
27 $725,000 RFA - - - -
Josh Dunne
C
 
 
 
 
24 $700,000 $700,000 $700,000 RFA - -
Cole McWard
 
 
 
D
 
21 $675,000 $675,000 $675,000 RFA - -
Nicholas Abruzzese
C
LW
 
 
 
23 $675,000 $675,000 RFA - - -
Samuel Ersson
 
 
 
 
G
23 $675,000 $675,000 RFA - - -
Tyler Angle
C
LW
 
 
 
22 $675,000 RFA - - - -
Olivier LeBlanc
 
 
 
D
 
26 $650,000 $650,000 RFA - - -
Brandon Scanlin
 
 
 
D
 
23 $625,000 $625,000 $625,000 RFA - -
Kevin Poulin
 
 
 
 
G
32 $625,000 $625,000 $625,000 UFA - -
Yanni Kaldis
 
 
 
D
 
27 $625,000 $625,000 $625,000 UFA - -
Danick Martel
 
LW
 
 
 
28 $600,000 $600,000 UFA - - -
Greg McKegg
C
LW
 
 
 
30 $600,000 $600,000 UFA - - -
Justin Kapelmaster
 
 
 
 
G
27 $600,000 $600,000 UFA - - -
Kaden Fulcher
 
 
 
 
G
24 $600,000 $600,000 RFA - - -
Mason Morelli
 
LW
RW
 
 
26 $600,000 RFA - - - -
Tyler Sikura
C
LW
 
 
 
30 $500,000 UFA - - - -
Jeff Taylor
 
 
 
D
 
28 RFA - - - - -
FARM TOTALS $18,375,000 $14,125,000 $5,775,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
COACHING TOTALS $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 5400 0% $130  $0
Level 2: 4500 0% $75  $0
Level 3: 3600 0% $55  $0
Level 4: 3600 0% $40  $0
Level 5: 900 0% $250  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $
End Year Estimated Revenue $0
  Expense
Days Remaining 2
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $67,475,000
Estimated Season Expenses $67,475,000

Bank Account
Current Funds $13,120,218
Projected Revenue + $0
Projected Expenses - $67,475,000
Projected Bank Account $-54,354,782
 
Salary Cap
Salary Cap $72,000,000
Total Payroll $67,475,000
Remaining Cap Space $4,525,000