Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|---|
| Anze Kopitar |
C |
35 | $11,000,000 | UFA | - | - | - | - |
| Claude Giroux |
C LW RW |
34 | $10,750,000 | $10,750,000 | UFA | - | - | - |
| Oliver Ekman-Larsson |
D |
31 | $7,000,000 | UFA | - | - | - | - |
| Michael Matheson |
D |
28 | $6,600,000 | $6,600,000 | $6,600,000 | $6,600,000 | UFA | - |
| Casey Mittelstadt |
C LW RW |
24 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | - |
| Evan Rodrigues |
C LW RW |
29 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | - | - |
| Daniel Sprong |
LW RW |
25 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | - | - |
| Erik Gudbranson |
D |
30 | $2,500,000 | $2,500,000 | UFA | - | - | - |
| Jason Dickinson |
C LW |
27 | $2,500,000 | RFA | - | - | - | - |
| Andreas Athanasiou |
C LW RW |
28 | $2,400,000 | $2,400,000 | $2,400,000 | $2,400,000 | UFA | - |
| Brock McGinn |
LW RW |
28 | $2,350,000 | $2,350,000 | $2,350,000 | $2,350,000 | UFA | - |
| Jonathan Drouin |
C LW RW |
27 | $1,950,000 | RFA | - | - | - | - |
| Patrik Nemeth |
D |
30 | $1,900,000 | $1,900,000 | $1,900,000 | UFA | - | - |
| Riley Stillman |
D |
24 | $1,600,000 | $1,600,000 | RFA | - | - | - |
| Ben Hutton |
D |
29 | $1,475,000 | $1,475,000 | UFA | - | - | - |
| Brendan Smith |
D |
33 | $1,300,000 | $1,300,000 | UFA | - | - | - |
| Robby Fabbri |
C LW |
26 | $1,200,000 | RFA | - | - | - | - |
| Dakota Joshua |
C LW |
26 | $1,000,000 | $1,000,000 | RFA | - | - | - |
| Miles Wood |
LW |
27 | $950,000 | $950,000 | UFA | - | - | - |
| Joey Daccord |
G |
26 | $875,000 | $875,000 | RFA | - | - | - |
| Joel Hofer |
G |
22 | $725,000 | RFA | - | - | - | - |
| Spencer Martin |
G |
27 | $650,000 | $650,000 | $650,000 | UFA | - | - |
| Wayne Simmonds |
LW RW |
34 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| PRO TOTALS | $69,025,000 | $44,650,000 | $24,200,000 | $15,600,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|---|
| Ondrej Kase |
LW RW |
27 | $2,000,000 | RFA | - | - | - | - |
| Will Butcher |
D |
27 | $1,250,000 | RFA | - | - | - | - |
| Sam Gagner |
C LW RW |
33 | $1,000,000 | $1,000,000 | UFA | - | - | - |
| Juraj Slafkovsky |
LW RW |
18 | $975,000 | $975,000 | $975,000 | RFA | - | - |
| Kyle Capobianco |
D |
25 | $875,000 | $875,000 | $875,000 | $875,000 | UFA | - |
| Matthew Highmore |
C LW RW |
26 | $875,000 | $875,000 | $875,000 | UFA | - | - |
| Kaedan Korczak |
D |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Lane Pederson |
C LW RW |
25 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Chase Priskie |
D |
26 | $700,000 | $700,000 | $700,000 | UFA | - | - |
| Mitchell Stephens |
C |
25 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Brian Pinho |
C RW |
27 | $700,000 | RFA | - | - | - | - |
| Georgii Merkulov |
LW |
22 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Mack Guzda |
G |
21 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Colin Blackwell |
C RW |
29 | $650,000 | $650,000 | $650,000 | $650,000 | UFA | - |
| Milan Lucic |
LW RW |
34 | $650,000 | $650,000 | $650,000 | UFA | - | - |
| Michael Sgarbossa |
C |
30 | $625,000 | $625,000 | $625,000 | UFA | - | - |
| Alex Peters |
D |
26 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Alexander True |
C LW RW |
25 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Garrett Wilson |
LW |
31 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Keaton Thompson |
D |
27 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Nate Clurman |
D |
24 | $600,000 | $600,000 | $600,000 | $600,000 | RFA | - |
| Patrick Holway |
D |
26 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Wyatt Aamodt |
D |
25 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Dillon Simpson |
D |
29 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| Kevin Connauton |
D |
32 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| Matt Bartkowski |
D |
34 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| Patric Hornqvist |
RW |
35 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| Rob Hamilton |
D |
28 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| Seth Helgeson |
D |
32 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| Tanner Fritz |
C RW |
31 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| Brad Malone |
C LW |
33 | $600,000 | $600,000 | UFA | - | - | - |
| Byron Froese |
C |
31 | $600,000 | $600,000 | UFA | - | - | - |
| Pat Nagle |
G |
35 | $600,000 | $600,000 | UFA | - | - | - |
| FARM TOTALS | $24,200,000 | $20,250,000 | $16,575,000 | $5,725,000 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $120 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $56 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $50 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $210 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|