Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|---|
| Brent Burns |
D |
37 | $8,450,000 | $8,450,000 | UFA | - | - | - |
| William Karlsson |
C |
29 | $7,700,000 | $7,700,000 | UFA | - | - | - |
| Colton Parayko |
D |
29 | $6,600,000 | $6,600,000 | $6,600,000 | UFA | - | - |
| Carter Hart |
G |
24 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | - |
| Jeff Skinner |
C LW RW |
30 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - |
| Rasmus Ristolainen |
D |
28 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | UFA | - |
| Boone Jenner |
C LW |
29 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - | - |
| Blake Coleman |
C LW RW |
31 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - |
| Connor Murphy |
D |
29 | $3,125,000 | UFA | - | - | - | - |
| Adam Boqvist |
D |
22 | $3,100,000 | $3,100,000 | RFA | - | - | - |
| Viktor Arvidsson |
LW RW |
29 | $3,100,000 | $3,100,000 | UFA | - | - | - |
| Jonathan Toews |
C |
34 | $2,800,000 | $2,800,000 | $2,800,000 | UFA | - | - |
| Jesper Bratt |
LW RW |
24 | $2,600,000 | RFA | - | - | - | - |
| Morgan Frost |
C |
23 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | - | - |
| Trevor Moore |
C LW RW |
27 | $2,200,000 | $2,200,000 | UFA | - | - | - |
| Calvin de Haan |
D |
31 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - |
| Nicolas Roy |
C RW |
25 | $1,975,000 | RFA | - | - | - | - |
| Nikita Zaitsev |
D |
31 | $1,675,000 | $1,675,000 | $1,675,000 | $1,675,000 | UFA | - |
| Chris Driedger |
G |
28 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - |
| Marcus Johansson |
C LW RW |
32 | $1,000,000 | $1,000,000 | UFA | - | - | - |
| Kent Johnson |
C LW |
20 | $975,000 | $975,000 | $975,000 | RFA | - | - |
| Samuel Montembeault |
G |
26 | $800,000 | $800,000 | RFA | - | - | - |
| Stefan Noesen |
LW RW |
29 | $800,000 | UFA | - | - | - | - |
| PRO TOTALS | $79,250,000 | $70,750,000 | $44,400,000 | $16,375,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|---|
| Ryan Murray |
D |
29 | $3,275,000 | $3,275,000 | UFA | - | - | - |
| Wyatt Newpower |
D |
25 | $1,075,000 | $1,075,000 | RFA | - | - | - |
| Josh Doan |
RW |
20 | $875,000 | $875,000 | $875,000 | RFA | - | - |
| Dylan Holloway |
C LW RW |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Helge Grans |
D |
20 | $875,000 | $875,000 | RFA | - | - | - |
| Guillaume Brisebois |
D |
25 | $800,000 | $800,000 | $800,000 | RFA | - | - |
| Riley Barber |
C RW |
28 | $800,000 | UFA | - | - | - | - |
| Antonio Stranges |
C LW |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Michal Teply |
RW |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Olivier Rodrigue |
G |
22 | $775,000 | RFA | - | - | - | - |
| Brandon Bussi |
G |
24 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Cole Clayton |
D |
22 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Ryan Dzingel |
C LW RW |
30 | $700,000 | $700,000 | $700,000 | UFA | - | - |
| Victor Berglund |
D |
23 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Cameron Hughes |
C LW |
26 | $700,000 | $700,000 | RFA | - | - | - |
| Brett Seney |
C LW |
26 | $700,000 | RFA | - | - | - | - |
| Seth Griffith |
C RW |
29 | $700,000 | UFA | - | - | - | - |
| Arshdeep Bains |
LW |
21 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Henrik Rybinski |
RW |
21 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Max Crozier |
D |
22 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Quinn Schmiemann |
D |
21 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Vadim Zherenko |
G |
21 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Jeff Malott |
C LW RW |
26 | $675,000 | $675,000 | RFA | - | - | - |
| Keaton Middleton |
D |
24 | $675,000 | $675,000 | RFA | - | - | - |
| Anthony Angello |
C RW |
26 | $650,000 | RFA | - | - | - | - |
| Montana Onyebuchi |
D |
22 | $600,000 | $600,000 | $600,000 | RFA | - | - |
| Ian McKinnon |
C |
24 | $600,000 | $600,000 | RFA | - | - | - |
| Tyler Benson |
C LW RW |
24 | $600,000 | $600,000 | RFA | - | - | - |
| Andrew Nielsen |
D |
26 | $600,000 | RFA | - | - | - | - |
| Tanner Kaspick |
C |
24 | $600,000 | RFA | - | - | - | - |
| Kale Howarth |
LW |
25 | RFA | - | - | - | - | - |
| FARM TOTALS | $24,175,000 | $19,350,000 | $9,225,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 2 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6600 | 11,768 | 5,884 | 89% | $115 | $1,353,320 |
| Level 2: 5500 | 10,634 | 5,317 | 97% | $70 | $744,380 |
| Level 3: 4400 | 8,458 | 4,229 | 96% | $35 | $296,030 |
| Level 4: 4400 | 8,366 | 4,183 | 95% | $34 | $284,444 |
| Level 5: 1100 | 2,081 | 1,041 | 95% | $240 | $499,440 |
| Total Attendance: | 41,307 | 20,654 | 94% | - | $3,495,375 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|