Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|---|
| Mika Zibanejad |
C LW RW |
29 | $9,700,000 | UFA | - | - | - | - |
| Hampus Lindholm |
D |
28 | $7,900,000 | $7,900,000 | $7,900,000 | $7,900,000 | UFA | - |
| Tomas Hertl |
C LW RW |
29 | $7,350,000 | $7,350,000 | $7,350,000 | UFA | - | - |
| Seth Jones |
D |
28 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - |
| Filip Forsberg |
C LW RW |
28 | $5,800,000 | $5,800,000 | $5,800,000 | $5,800,000 | UFA | - |
| Andrew Mangiapane |
C LW RW |
26 | $5,725,000 | RFA | - | - | - | - |
| Conor Garland |
LW RW |
26 | $4,200,000 | $4,200,000 | RFA | - | - | - |
| Samuel Girard |
D |
24 | $3,900,000 | $3,900,000 | $3,900,000 | RFA | - | - |
| Elvis Merzlikins |
G |
28 | $3,225,000 | $3,225,000 | $3,225,000 | $3,225,000 | UFA | - |
| Travis Hamonic |
D |
32 | $2,725,000 | $2,725,000 | $2,725,000 | UFA | - | - |
| Jake Bean |
D |
24 | $2,650,000 | $2,650,000 | RFA | - | - | - |
| Nick Bonino |
C LW |
34 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - |
| Brian Elliott |
G |
37 | $1,500,000 | UFA | - | - | - | - |
| Jonas Siegenthaler |
D |
25 | $1,500,000 | RFA | - | - | - | - |
| Kole Lind |
RW |
24 | $1,200,000 | $1,200,000 | RFA | - | - | - |
| Matthew Nieto |
LW RW |
30 | $1,200,000 | UFA | - | - | - | - |
| Sean Day |
D |
24 | $950,000 | $950,000 | RFA | - | - | - |
| Calen Addison |
D |
22 | $875,000 | RFA | - | - | - | - |
| Vincent Hinostroza |
C LW RW |
28 | $800,000 | $800,000 | $800,000 | $800,000 | UFA | - |
| Drake Caggiula |
C LW RW |
28 | $775,000 | $775,000 | UFA | - | - | - |
| Matias Maccelli |
C LW |
22 | $775,000 | $775,000 | RFA | - | - | - |
| Mason Shaw |
C LW |
24 | $750,000 | $750,000 | RFA | - | - | - |
| Jake Lucchini |
C LW RW |
27 | $675,000 | RFA | - | - | - | - |
| PRO TOTALS | $73,175,000 | $52,000,000 | $40,700,000 | $24,225,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|---|
| Max Comtois |
C LW |
23 | $1,500,000 | $1,500,000 | RFA | - | - | - |
| Ville Heinola |
D |
21 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | - | - |
| Mark Borowiecki |
D |
33 | $1,100,000 | $1,100,000 | UFA | - | - | - |
| Connor Zary |
C |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Alex Petrovic |
D |
30 | $800,000 | $800,000 | UFA | - | - | - |
| Dylan Garand |
G |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Tyson Kozak |
C |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Grant Mismash |
LW |
23 | $775,000 | $775,000 | RFA | - | - | - |
| Brady Lyle |
D |
23 | $775,000 | RFA | - | - | - | - |
| Carson Focht |
C |
22 | $775,000 | RFA | - | - | - | - |
| Matthew Villalta |
G |
23 | $700,000 | $700,000 | RFA | - | - | - |
| Josh Melnick |
C |
27 | $700,000 | RFA | - | - | - | - |
| Henri Nikkanen |
C |
21 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Keean Washkurak |
C |
21 | $675,000 | $675,000 | RFA | - | - | - |
| Jakub Skarek |
G |
23 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Victor Brattstrom |
G |
25 | $650,000 | $650,000 | RFA | - | - | - |
| Alex Kile |
LW |
28 | $625,000 | $625,000 | UFA | - | - | - |
| Alex Whelan |
RW |
25 | $600,000 | $600,000 | RFA | - | - | - |
| Gabriel Dumont |
C RW |
32 | $600,000 | $600,000 | UFA | - | - | - |
| Jake Massie |
D |
25 | $600,000 | $600,000 | RFA | - | - | - |
| Jordan Kawaguchi |
C |
25 | $600,000 | $600,000 | RFA | - | - | - |
| Andy Carroll |
D |
25 | $600,000 | RFA | - | - | - | - |
| Anton Stralman |
D |
36 | $600,000 | UFA | - | - | - | - |
| Jason Demers |
D |
34 | $600,000 | UFA | - | - | - | - |
| Joseph LaBate |
C LW |
29 | $600,000 | UFA | - | - | - | - |
| Xavier Ouellet |
D |
29 | $600,000 | UFA | - | - | - | - |
| Garret Cockerill |
D |
28 | RFA | - | - | - | - | - |
| FARM TOTALS | $19,425,000 | $14,175,000 | $4,075,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 5400 | 0 | 0 | 0% | $140 | $0 |
| Level 2: 4500 | 0 | 0 | 0% | $80 | $0 |
| Level 3: 3600 | 0 | 0 | 0% | $60 | $0 |
| Level 4: 3600 | 0 | 0 | 0% | $45 | $0 |
| Level 5: 900 | 0 | 0 | 0% | $260 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|