• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Nathan MacKinnon
C
 
AD
 
 
27 $10,950,000 RFA - - - -
Sebastian Aho
C
AG
AD
 
 
25 $10,150,000 $10,150,000 $10,150,000 RFA - -
Darcy Kuemper
 
 
 
 
G
32 $7,600,000 $7,600,000 UFA - - -
Charlie McAvoy
 
 
 
D
 
25 $7,125,000 RFA - - - -
Robert Thomas
C
 
AD
 
 
23 $6,500,000 RFA - - - -
Jaccob Slavin
 
 
 
D
 
28 $6,200,000 $6,200,000 $6,200,000 $6,200,000 UFA -
Jack Eichel
C
 
 
 
 
26 $6,000,000 RFA - - - -
Pavel Zacha
C
AG
AD
 
 
25 $4,225,000 $4,225,000 RFA - - -
Adam Larsson
 
 
 
D
 
30 $4,200,000 UFA - - - -
Ivan Barbashev
C
AG
 
 
 
27 $3,650,000 RFA - - - -
Jared McCann
C
AG
 
 
 
26 $3,450,000 RFA - - - -
Rasmus Sandin
 
 
 
D
 
22 $1,450,000 RFA - - - -
Anthony Stolarz
 
 
 
 
G
28 $1,300,000 $1,300,000 $1,300,000 $1,300,000 UFA -
Nick Bjugstad
C
 
AD
 
 
30 $1,000,000 UFA - - - -
Jujhar Khaira
C
AG
 
 
 
28 $925,000 $925,000 $925,000 UFA - -
Jake Sanderson
 
 
 
D
 
20 $875,000 $875,000 $875,000 RFA - -
J.J. Moser
 
 
 
D
 
22 $875,000 $875,000 RFA - - -
Shane Pinto
C
 
 
 
 
22 $875,000 RFA - - - -
Michael Pezzetta
C
AG
AD
 
 
24 $850,000 $850,000 $850,000 $850,000 RFA -
Jack McBain
C
AG
 
 
 
22 $775,000 $775,000 RFA - - -
Cole Smith
C
AG
AD
 
 
27 $725,000 $725,000 $725,000 UFA - -
Jordan Gross
 
 
 
D
 
27 $700,000 RFA - - - -
Nils Aman
C
 
 
 
 
22 $675,000 $675,000 $675,000 RFA - -
TOTAL PRO $81,075,000 $35,175,000 $21,700,000 $8,350,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Dylan Guenther
 
 
AD
 
 
19 $975,000 $975,000 $975,000 RFA - -
Zach Bogosian
 
 
 
D
 
32 $900,000 $900,000 $900,000 $900,000 UFA -
Daniel Torgersson
 
AG
AD
 
 
20 $875,000 $875,000 $875,000 RFA - -
Brayden Tracey
 
AG
AD
 
 
21 $875,000 $875,000 RFA - - -
Danila Klimovich
 
 
AD
 
 
19 $875,000 $875,000 RFA - - -
Jamieson Rees
C
 
 
 
 
21 $875,000 RFA - - - -
Brendan Gaunce
C
AG
 
 
 
28 $825,000 $825,000 $825,000 UFA - -
Alexander Pashin
C
AG
AD
 
 
20 $775,000 $775,000 $775,000 RFA - -
Brendan Brisson
C
AG
AD
 
 
21 $775,000 $775,000 $775,000 RFA - -
Hugo Alnefelt
 
 
 
 
G
21 $775,000 $775,000 RFA - - -
David Gustafsson
C
AG
 
 
 
22 $750,000 $750,000 $750,000 RFA - -
Matthew Peca
C
AG
 
 
 
29 $725,000 $725,000 $725,000 UFA - -
Zack Kassian
 
 
AD
 
 
31 $725,000 $725,000 UFA - - -
Brett Murray
 
AG
 
 
 
24 $700,000 $700,000 $700,000 $700,000 RFA -
Derrick Pouliot
 
 
 
D
 
28 $700,000 $700,000 $700,000 UFA - -
Nikolas Brouillard
 
 
 
D
 
27 $700,000 $700,000 UFA - - -
Louie Belpedio
 
 
 
D
 
26 $700,000 RFA - - - -
Jesper Froden
C
AG
AD
 
 
28 $675,000 $675,000 $675,000 UFA - -
Cory Schneider
 
 
 
 
G
36 $675,000 UFA - - - -
Luke Philp
C
AG
AD
 
 
27 $675,000 RFA - - - -
Dan Renouf
 
 
 
D
 
28 $650,000 $650,000 $650,000 $650,000 UFA -
Dylan Sikura
C
AG
AD
 
 
27 $650,000 $650,000 $650,000 $650,000 UFA -
Malcolm Subban
 
 
 
 
G
29 $650,000 $650,000 $650,000 $650,000 UFA -
Casey Fitzgerald
 
 
 
D
 
25 $650,000 $650,000 $650,000 RFA - -
Tyler Pitlick
C
 
AD
 
 
31 $625,000 $625,000 $625,000 $625,000 UFA -
Will Reilly
 
 
 
D
 
25 $625,000 $625,000 RFA - - -
Chad Nychuk
 
 
 
D
 
21 $600,000 $600,000 $600,000 $600,000 RFA -
Dennis Cesana
 
 
 
D
 
24 $600,000 $600,000 $600,000 RFA - -
Matteo Pietroniro
 
 
 
D
 
24 $600,000 $600,000 $600,000 RFA - -
Cavan Fitzgerald
 
 
 
D
 
26 $600,000 $600,000 RFA - - -
Dino Kambeitz
 
 
AD
 
 
22 $600,000 $600,000 RFA - - -
Tyler Wall
 
 
 
 
G
24 $600,000 $600,000 RFA - - -
Jayson Megna
C
AG
AD
 
 
32 $575,000 UFA - - - -
Peter Abbandonato
C
 
 
 
 
24 $575,000 RFA - - - -
TOTAL MINEUR $24,150,000 $20,075,000 $13,700,000 $4,775,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Ross Yates 53 $510,000 $510,000 $510,000 - - -
$510,000 $510,000 $510,000 $0 $0 $0

Assistance

PRO Assistance - 5 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 5400 26,825  5,365  99% $130  $3,487,250
Niveau 2: 4500 22,292  4,458  99% $75  $1,671,900
Niveau 3: 3600 16,258  3,252  90% $55  $894,190
Niveau 4: 3600 17,819  3,564  99% $40  $712,760
Niveau 5: 900 4,372  874  97% $250  $1,093,000
Billets vendus (total): 87,566  17,513 97% - $8,645,011

FARM Assistance - 3 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 9000 20  0% $3000  $60,000
Niveau 2: 17972 10  0% $6000  $60,000
Billets vendus (total): 26,972  8,991 33% - $287,776

Compte banque

Revenus
Matchs à domicile restants -5
Foule moyenne - % 17,513 (97%)
Revenus moyens $1,729,002
Revenus estimés $ 8,932,787
Estimated Revenue $-8,645,011
Revenus estimés pour la saison $0
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $0
Les dépenses de l'équipe professionnelle estimée par saison $0
Les dépenses de l'équipe mineure estimée par jours $0
Les dépenses de l'équipe mineure estimée par saison $0
Salaires (pro) $81,075,000
Estimation dépenses de la saison $81,075,000

L'argent en banque
Fonds en banque $48,936,661
Projected Revenue + $0
Projected Expenses - $81,075,000
Fonds projetés $-32,138,339
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $81,075,000
Marge de manoeuvre $-9,075,000