• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Connor McDavid
C
 
 
 
 
25 $12,300,000 $12,300,000 $12,300,000 RFA - -
Ilya Sorokin
 
 
 
 
G
27 $8,600,000 RFA - - - -
Joel Eriksson Ek
C
AG
 
 
 
25 $6,700,000 RFA - - - -
Thomas Chabot
 
 
 
D
 
25 $6,350,000 $6,350,000 $6,350,000 RFA - -
Alex Killorn
C
AG
AD
 
 
33 $5,800,000 $5,800,000 $5,800,000 $5,800,000 UFA -
Mats Zuccarello
C
AG
AD
 
 
35 $5,500,000 $5,500,000 UFA - - -
Brian Dumoulin
 
 
 
D
 
31 $4,650,000 UFA - - - -
Jordan Eberle
C
 
AD
 
 
32 $4,500,000 UFA - - - -
Carson Soucy
 
 
 
D
 
28 $2,850,000 UFA - - - -
Tanner Jeannot
C
AG
AD
 
 
25 $2,775,000 $2,775,000 $2,775,000 RFA - -
Sean Kuraly
C
AG
 
 
 
29 $2,650,000 $2,650,000 UFA - - -
Ilya Mikheyev
C
AG
AD
 
 
28 $2,400,000 $2,400,000 $2,400,000 UFA - -
Jan Rutta
 
 
 
D
 
32 $2,125,000 $2,125,000 $2,125,000 UFA - -
Jeff Carter
C
 
AD
 
 
37 $1,900,000 $1,900,000 UFA - - -
Derek Grant
C
AG
AD
 
 
32 $1,450,000 UFA - - - -
Jaroslav Halak
 
 
 
 
G
37 $1,400,000 $1,400,000 UFA - - -
Mattias Janmark
C
AG
AD
 
 
30 $1,250,000 $1,250,000 $1,250,000 $1,250,000 UFA -
Dmitry Kulikov
 
 
 
D
 
32 $1,225,000 UFA - - - -
Nick Cousins
C
AG
 
 
 
29 $1,025,000 $1,025,000 $1,025,000 $1,025,000 UFA -
Alexis Lafreniere
 
AG
AD
 
 
21 $975,000 RFA - - - -
Jani Hakanpaa
 
 
 
D
 
30 $850,000 UFA - - - -
Liam O'Brien
C
AG
AD
 
 
28 $800,000 $800,000 $800,000 UFA - -
Jordan Harris
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
TOTAL PRO $78,850,000 $47,050,000 $34,825,000 $8,075,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Alex Goligoski
 
 
 
D
 
37 $1,125,000 UFA - - - -
Nick Deslauriers
 
AG
AD
 
 
31 $1,000,000 $1,000,000 $1,000,000 UFA - -
Roby Jarventie
 
AG
 
 
 
20 $875,000 $875,000 RFA - - -
Max Willman
C
AG
 
 
 
27 $800,000 RFA - - - -
Mark Friedman
 
 
 
D
 
27 $775,000 $775,000 $775,000 UFA - -
Filip Hallander
C
AG
 
 
 
22 $775,000 $775,000 RFA - - -
Hayden Hodgson
 
 
AD
 
 
26 $725,000 $725,000 $725,000 UFA - -
Jeffrey Truchon-Viel
C
AG
AD
 
 
25 $725,000 $725,000 RFA - - -
Matt Tennyson
 
 
 
D
 
32 $725,000 $725,000 UFA - - -
Joona Koppanen
C
AG
 
 
 
24 $700,000 $700,000 RFA - - -
Adam Wilsby
 
 
 
D
 
22 $675,000 $675,000 $675,000 RFA - -
Daniil Zhuravlyov
 
 
 
D
 
22 $675,000 $675,000 $675,000 RFA - -
Tobie Paquette-Bisson
 
 
 
D
 
25 $675,000 $675,000 $675,000 RFA - -
Sam Houde
C
 
 
 
 
22 $675,000 $675,000 RFA - - -
Joel Teasdale
C
AG
AD
 
 
23 $675,000 RFA - - - -
Michael Hutchinson
 
 
 
 
G
32 $650,000 $650,000 $650,000 UFA - -
Griffin Luce
 
 
 
D
 
24 $650,000 $650,000 RFA - - -
Evan Fitzpatrick
 
 
 
 
G
24 $625,000 $625,000 $625,000 $625,000 RFA -
Justin Kirkland
C
AG
AD
 
 
26 $625,000 $625,000 RFA - - -
Mareks Mitens
 
 
 
 
G
24 $625,000 $625,000 RFA - - -
Mikko Kokkonen
 
 
 
D
 
21 $600,000 $600,000 $600,000 $600,000 RFA -
Eduards Tralmaks
C
AG
 
 
 
25 $600,000 $600,000 $600,000 RFA - -
Joe Gambardella
C
AG
AD
 
 
29 $600,000 UFA - - - -
Matthew Wedman
 
AG
 
 
 
23 $600,000 RFA - - - -
Oskar Steen
C
 
AD
 
 
24 $600,000 RFA - - - -
Sam Anas
C
 
AD
 
 
29 $600,000 UFA - - - -
Cooper Zech
 
 
 
D
 
24 $550,000 RFA - - - -
Grant Hutton
 
 
 
D
 
27 $525,000 RFA - - - -
Dmitry Osipov
 
AG
AD
 
 
26 RFA - - - - -
TOTAL MINEUR $19,450,000 $13,375,000 $7,000,000 $1,225,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 6 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6000 36,000  6,000  100% $125  $4,500,000
Niveau 2: 5000 28,609  4,768  95% $80  $2,288,720
Niveau 3: 2000 12,000  2,000  100% $60  $720,000
Niveau 4: 4000 20,926  3,488  87% $45  $941,670
Niveau 5: 1000 5,968  995  99% $235  $1,402,480
Billets vendus (total): 103,503  17,251 96% - $10,554,873

FARM Assistance - 4 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 9406 25  0% $3000  $75,000
Niveau 2: 18314 13  0% $6000  $78,000
Billets vendus (total): 27,720  6,930 25% - $378,585

Compte banque

Revenus
Matchs à domicile restants -6
Foule moyenne - % 17,251 (96%)
Revenus moyens $1,759,146
Revenus estimés $ 10,933,458
Estimated Revenue $-10,554,873
Revenus estimés pour la saison $0
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $0
Les dépenses de l'équipe professionnelle estimée par saison $0
Les dépenses de l'équipe mineure estimée par jours $0
Les dépenses de l'équipe mineure estimée par saison $0
Salaires (pro) $78,850,000
Estimation dépenses de la saison $78,850,000

L'argent en banque
Fonds en banque $46,459,650
Projected Revenue + $0
Projected Expenses - $78,850,000
Fonds projetés $-32,390,350
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $78,850,000
Marge de manoeuvre $-6,850,000