Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|---|
| Brayden Schenn |
C LW RW |
31 | $7,550,000 | $7,550,000 | $7,550,000 | $7,550,000 | UFA | - |
| Dmitry Orlov |
D |
31 | $7,400,000 | $7,400,000 | $7,400,000 | $7,400,000 | UFA | - |
| Aaron Ekblad |
D |
26 | $7,250,000 | $7,250,000 | RFA | - | - | - |
| Blake Wheeler |
C RW |
36 | $5,000,000 | $5,000,000 | UFA | - | - | - |
| Anthony Beauvillier |
C LW RW |
25 | $3,800,000 | $3,800,000 | RFA | - | - | - |
| Alexandar Georgiev |
G |
26 | $3,650,000 | $3,650,000 | RFA | - | - | - |
| Jakub Voracek |
LW RW |
33 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - |
| Martin Fehervary |
D |
23 | $3,450,000 | $3,450,000 | RFA | - | - | - |
| Kaapo Kakko |
RW |
21 | $3,100,000 | $3,100,000 | RFA | - | - | - |
| Warren Foegele |
C LW RW |
26 | $2,900,000 | RFA | - | - | - | - |
| Joel Armia |
LW RW |
29 | $2,800,000 | UFA | - | - | - | - |
| Mason Appleton |
C LW RW |
26 | $2,325,000 | RFA | - | - | - | - |
| Christian Fischer |
C LW RW |
25 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | - | - |
| Marc-Edouard Vlasic |
D |
35 | $1,850,000 | $1,850,000 | UFA | - | - | - |
| Ilya Lyubushkin |
D |
28 | $1,800,000 | $1,800,000 | $1,800,000 | UFA | - | - |
| Adam Erne |
LW RW |
27 | $1,800,000 | $1,800,000 | UFA | - | - | - |
| Jaycob Megna |
D |
30 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | - |
| Jon Quick |
G |
36 | $1,425,000 | $1,425,000 | UFA | - | - | - |
| Brandon Duhaime |
C LW RW |
25 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - |
| Nathan Beaulieu |
D |
30 | $825,000 | $825,000 | UFA | - | - | - |
| Rudolfs Balcers |
C LW |
25 | $800,000 | $800,000 | $800,000 | $800,000 | UFA | - |
| Travis Dermott |
D |
26 | $775,000 | $775,000 | $775,000 | UFA | - | - |
| Marian Studenic |
LW RW |
24 | $775,000 | RFA | - | - | - | - |
| PRO TOTALS | $67,525,000 | $58,725,000 | $26,575,000 | $17,500,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|---|
| Fabian Zetterlund |
C LW RW |
23 | $1,425,000 | $1,425,000 | RFA | - | - | - |
| Liam Foudy |
C LW RW |
22 | $1,250,000 | $1,250,000 | RFA | - | - | - |
| Simon Edvinsson |
D |
19 | $975,000 | $975,000 | $975,000 | RFA | - | - |
| Dmitri Samorukov |
D |
23 | $950,000 | $950,000 | RFA | - | - | - |
| Fabian Lysell |
RW |
19 | $875,000 | $875,000 | $875,000 | RFA | - | - |
| Thomas Bordeleau |
C |
20 | $875,000 | $875,000 | RFA | - | - | - |
| Mads Sogaard |
G |
22 | $875,000 | RFA | - | - | - | - |
| Raivis Ansons |
LW |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Jacob Peterson |
C LW |
23 | $775,000 | $775,000 | RFA | - | - | - |
| Luke Henman |
C |
22 | $775,000 | $775,000 | RFA | - | - | - |
| Nick Cicek |
D |
22 | $775,000 | $775,000 | RFA | - | - | - |
| Viktor Lodin |
C LW |
23 | $775,000 | $775,000 | RFA | - | - | - |
| Axel Andersson |
D |
22 | $775,000 | RFA | - | - | - | - |
| Alex Green |
D |
24 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Fredrik Karlstrom |
C |
24 | $675,000 | RFA | - | - | - | - |
| Chaz Reddekopp |
D |
25 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Kristian Reichel |
C LW RW |
24 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Olli Juolevi |
D |
24 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Tyler Wotherspoon |
D |
29 | $650,000 | $650,000 | $650,000 | UFA | - | - |
| Alex Breton |
D |
25 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Alexandre Fortin |
LW |
25 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Anthony Beauregard |
C |
27 | $600,000 | $600,000 | $600,000 | $600,000 | UFA | - |
| Collin Adams |
LW |
24 | $600,000 | $600,000 | $600,000 | $600,000 | RFA | - |
| Isaac Poulter |
G |
21 | $600,000 | $600,000 | $600,000 | $600,000 | RFA | - |
| Corbin Kaczperski |
G |
26 | $600,000 | RFA | - | - | - | - |
| Cole Cassels |
C |
27 | $525,000 | RFA | - | - | - | - |
| Nick Jones |
C |
26 | $525,000 | RFA | - | - | - | - |
| Ryan Bednard |
G |
25 | $525,000 | RFA | - | - | - | - |
| FARM TOTALS | $21,000,000 | $16,500,000 | $8,900,000 | $3,000,000 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 5400 | 0 | 0 | 0% | $130 | $0 |
| Level 2: 4500 | 0 | 0 | 0% | $75 | $0 |
| Level 3: 3600 | 0 | 0 | 0% | $55 | $0 |
| Level 4: 3600 | 0 | 0 | 0% | $40 | $0 |
| Level 5: 900 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|