• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Mackenzie Weegar
 
 
 
D
 
30 $10,900,000 $10,900,000 $10,900,000 UFA - -
Jared McCann
C
AG
 
 
 
28 $9,400,000 $9,400,000 $9,400,000 $9,400,000 UFA -
Mathew Barzal
C
 
AD
 
 
27 $6,800,000 $6,800,000 $6,800,000 UFA - -
Vince Dunn
 
 
 
D
 
28 $6,200,000 $6,200,000 $6,200,000 $6,200,000 UFA -
Tyler Seguin
C
 
AD
 
 
32 $6,000,000 $6,000,000 $6,000,000 UFA - -
Gustav Nyquist
C
AG
AD
 
 
35 $5,000,000 UFA - - - -
Cody Ceci
 
 
 
D
 
31 $4,750,000 UFA - - - -
Travis Konecny
C
AG
AD
 
 
27 $4,400,000 RFA - - - -
Casey Mittelstadt
C
AG
AD
 
 
26 $4,250,000 $4,250,000 RFA - - -
Braden Schneider
 
 
 
D
 
23 $3,850,000 $3,850,000 $3,850,000 RFA - -
Mats Zuccarello
C
AG
AD
 
 
37 $3,100,000 $3,100,000 UFA - - -
Jordan Spence
 
 
 
D
 
23 $2,800,000 $2,800,000 $2,800,000 RFA - -
Evan Rodrigues
C
AG
AD
 
 
31 $2,750,000 UFA - - - -
Lukas Dostal
 
 
 
 
G
24 $2,650,000 $2,650,000 RFA - - -
Dan Vladar
 
 
 
 
G
27 $2,000,000 $2,000,000 $2,000,000 UFA - -
Teddy Blueger
C
AG
 
 
 
30 $2,000,000 UFA - - - -
Jiri Kulich
C
AG
AD
 
 
20 $975,000 RFA - - - -
Simon Nemec
 
 
 
D
 
20 $975,000 RFA - - - -
Angus Crookshank
 
AG
 
 
 
25 $900,000 $900,000 $900,000 $900,000 UFA -
Luke Glendening
C
AG
AD
 
 
35 $900,000 $900,000 $900,000 UFA - -
Jack St. Ivany
 
 
 
D
 
25 $875,000 $875,000 $875,000 RFA - -
Ryan Shea
 
 
 
D
 
27 $800,000 $800,000 $800,000 $800,000 UFA -
Noah Philp
C
 
 
 
 
26 $775,000 $775,000 $775,000 $775,000 UFA -
TOTAL PRO $83,050,000 $62,200,000 $52,200,000 $18,075,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Reilly Walsh
 
 
 
D
 
25 $1,000,000 RFA - - - -
Jonas Rondbjerg
C
 
AD
 
 
25 $900,000 RFA - - - -
Aleksanteri Kaskimaki
C
 
 
 
 
20 $875,000 $875,000 $875,000 RFA - -
Dysin Mayo
 
 
 
D
 
28 $850,000 $850,000 $850,000 UFA - -
Domenic DiVincentiis
 
 
 
 
G
20 $775,000 $775,000 $775,000 RFA - -
Jack Studnicka
C
 
AD
 
 
25 $775,000 $775,000 $775,000 RFA - -
Amadeus Lombardi
C
 
 
 
 
21 $775,000 $775,000 RFA - - -
Hunter McKown
C
AG
AD
 
 
22 $775,000 RFA - - - -
William Dufour
C
 
AD
 
 
22 $775,000 RFA - - - -
Josiah Slavin
C
AG
 
 
 
26 $750,000 $750,000 $750,000 UFA - -
Brandon Coe
C
 
AD
 
 
23 $750,000 $750,000 RFA - - -
Clay Stevenson
 
 
 
 
G
25 $700,000 $700,000 $700,000 $700,000 UFA -
Ethan Edwards
 
 
 
D
 
22 $700,000 $700,000 $700,000 $700,000 RFA -
Braden Hache
 
 
 
D
 
21 $675,000 $675,000 $675,000 RFA - -
Lucas Mercuri
C
 
 
 
 
22 $675,000 $675,000 $675,000 RFA - -
Ethan Samson
 
 
 
D
 
21 $675,000 $675,000 RFA - - -
Jimmy Huntington
C
 
 
 
 
26 $675,000 RFA - - - -
Taylor Gauthier
 
 
 
 
G
23 $675,000 RFA - - - -
Brett Chorske
C
 
 
 
 
23 $650,000 $650,000 $650,000 $650,000 RFA -
Gabe Klassen
C
 
 
 
 
21 $650,000 $650,000 $650,000 $650,000 RFA -
Jack Millar
 
 
 
D
 
24 $650,000 $650,000 $650,000 $650,000 RFA -
Jakub Rychlovsky
 
AG
 
 
 
23 $650,000 $650,000 $650,000 $650,000 RFA -
Maros Jedlicka
 
AG
 
 
 
22 $650,000 $650,000 $650,000 $650,000 RFA -
Trey Taylor
 
 
 
D
 
22 $650,000 $650,000 $650,000 $650,000 RFA -
Tyler Kopff
 
AG
 
 
 
21 $650,000 $650,000 $650,000 $650,000 RFA -
Avery Hayes
 
 
AD
 
 
22 $600,000 $600,000 $600,000 RFA - -
Chase Wheatcroft
C
AG
 
 
 
22 $600,000 $600,000 $600,000 RFA - -
Gabriel Carriere
 
 
 
 
G
24 $600,000 $600,000 $600,000 RFA - -
Jake Murray
 
 
 
D
 
22 $600,000 $600,000 $600,000 RFA - -
Lleyton Roed
C
 
 
 
 
22 $600,000 $600,000 $600,000 RFA - -
Luke Krys
 
 
 
D
 
24 $600,000 $600,000 $600,000 RFA - -
Travis Mitchell
 
 
 
D
 
25 $600,000 $600,000 RFA - - -
TOTAL MINEUR $22,525,000 $17,725,000 $14,925,000 $5,950,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 9 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6300 41,611  4,623  73% $131  $5,451,041
Niveau 2: 5300 33,976  3,775  71% $75  $2,548,200
Niveau 3: 4200 21,727  2,414  57% $60  $1,303,620
Niveau 4: 4200 25,957  2,884  69% $40  $1,038,280
Niveau 5: 1000 6,888  765  77% $250  $1,722,000
Billets vendus (total): 130,159  14,462 69% - $14,113,875

FARM Assistance - 11 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 31530 20  0% $3000  $60,000
Niveau 2: 63985 10  0% $6000  $60,000
Billets vendus (total): 95,515  8,683 9% - $1,143,405

Compte banque

Revenus
Matchs à domicile restants 33
Foule moyenne - % 14,462 (69%)
Revenus moyens $1,568,208
Revenus estimés $ 15,257,280
Estimated Revenue $51,750,875
Revenus estimés pour la saison $65,864,750
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $703,814
Les dépenses de l'équipe professionnelle estimée par saison $1,407,628
Les dépenses de l'équipe mineure estimée par jours $19,089
Les dépenses de l'équipe mineure estimée par saison $38,178
Salaires (pro) $83,050,000
Estimation dépenses de la saison $84,495,806

L'argent en banque
Fonds en banque $56,830,729
Projected Revenue + $65,864,750
Projected Expenses - $84,495,806
Fonds projetés $38,199,673
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $83,050,000
Marge de manoeuvre $-11,050,000