• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Roman Josi
 
 
 
D
 
32 $9,900,000 $9,900,000 $9,900,000 UFA - -
Mathew Barzal
C
 
AD
 
 
25 $7,300,000 RFA - - - -
Tyler Seguin
C
 
AD
 
 
30 $5,500,000 $5,500,000 UFA - - -
Kevin Hayes
C
AG
AD
 
 
30 $4,900,000 $4,900,000 UFA - - -
Travis Konecny
C
AG
AD
 
 
25 $4,400,000 $4,400,000 $4,400,000 RFA - -
Evgeni Dadonov
 
AG
AD
 
 
33 $4,100,000 UFA - - - -
Vince Dunn
 
 
 
D
 
26 $4,000,000 $4,000,000 RFA - - -
Gustav Nyquist
C
AG
AD
 
 
33 $3,950,000 UFA - - - -
Jakub Vrana
 
AG
 
 
 
26 $3,500,000 $3,500,000 RFA - - -
Lars Eller
C
AG
 
 
 
33 $3,500,000 $3,500,000 UFA - - -
Alexandre Carrier
 
 
 
D
 
26 $3,475,000 $3,475,000 $3,475,000 $3,475,000 UFA -
Cal Petersen
 
 
 
 
G
28 $3,425,000 UFA - - - -
Jake Muzzin
 
 
 
D
 
33 $3,200,000 $3,200,000 $3,200,000 UFA - -
Jordan Martinook
C
AG
AD
 
 
30 $2,300,000 $2,300,000 $2,300,000 $2,300,000 UFA -
Pierre Engvall
C
AG
AD
 
 
26 $2,300,000 $2,300,000 $2,300,000 UFA - -
Dan Vladar
 
 
 
 
G
25 $2,200,000 $2,200,000 RFA - - -
Teddy Blueger
C
AG
 
 
 
28 $2,000,000 $2,000,000 $2,000,000 UFA - -
Colin Miller
 
 
 
D
 
30 $1,500,000 UFA - - - -
Noah Gregor
C
AG
AD
 
 
24 $1,175,000 $1,175,000 $1,175,000 RFA - -
Pierre-Edouard Bellemare
C
AG
 
 
 
37 $1,075,000 $1,075,000 UFA - - -
Braden Schneider
 
 
 
D
 
21 $875,000 $875,000 RFA - - -
TOTAL PRO $74,575,000 $54,300,000 $28,750,000 $5,775,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Paul Stastny
C
AG
 
 
 
37 $5,050,000 $5,050,000 UFA - - -
Brendan Gallagher
 
 
AD
 
 
30 $3,750,000 $3,750,000 UFA - - -
Craig Smith
C
 
AD
 
 
33 $1,375,000 $1,375,000 UFA - - -
Frederic Allard
 
 
 
D
 
25 $1,000,000 RFA - - - -
Jiri Kulich
C
AG
AD
 
 
18 $975,000 $975,000 $975,000 RFA - -
Simon Nemec
 
 
 
D
 
18 $975,000 $975,000 $975,000 RFA - -
Jordan Spence
 
 
 
D
 
21 $875,000 $875,000 RFA - - -
Hunter McKown
C
AG
AD
 
 
20 $775,000 $775,000 $775,000 RFA - -
William Dufour
C
 
AD
 
 
20 $775,000 $775,000 $775,000 RFA - -
David Farrance
 
 
 
D
 
23 $775,000 RFA - - - -
Lukas Dostal
 
 
 
 
G
22 $775,000 RFA - - - -
Reilly Walsh
 
 
 
D
 
23 $775,000 RFA - - - -
Scott Reedy
C
 
AD
 
 
23 $775,000 RFA - - - -
Jeremy McKenna
 
 
AD
 
 
23 $725,000 $725,000 RFA - - -
Wyatt Bongiovanni
C
 
 
 
 
23 $700,000 $700,000 $700,000 $700,000 RFA -
Dylan Ferguson
 
 
 
 
G
24 $700,000 $700,000 $700,000 RFA - -
Dysin Mayo
 
 
 
D
 
26 $700,000 $700,000 RFA - - -
Mason Geertsen
C
AG
 
D
 
27 $700,000 $700,000 UFA - - -
Sheldon Rempal
 
AG
AD
 
 
27 $700,000 $700,000 UFA - - -
Jimmy Huntington
C
 
 
 
 
24 $675,000 $675,000 $675,000 RFA - -
Peetro Seppala
 
 
 
D
 
22 $675,000 $675,000 $675,000 RFA - -
Taylor Gauthier
 
 
 
 
G
21 $675,000 $675,000 $675,000 RFA - -
Jakub Galvas
 
 
 
D
 
23 $675,000 $675,000 RFA - - -
Tyler Inamoto
 
 
 
D
 
23 $675,000 $675,000 RFA - - -
Alex-Olivier Voyer
C
 
AD
 
 
23 $625,000 $625,000 RFA - - -
Josiah Slavin
C
AG
 
 
 
24 $625,000 $625,000 RFA - - -
Maxim Golod
 
AG
 
 
 
22 $625,000 $625,000 RFA - - -
Ryan McGregor
C
 
 
 
 
23 $625,000 $625,000 RFA - - -
Joe Carroll
 
AG
 
 
 
21 $600,000 $600,000 $600,000 $600,000 RFA -
Travis Mitchell
 
 
 
D
 
23 $600,000 $600,000 $600,000 $600,000 RFA -
Dylan MacPherson
 
 
 
D
 
24 $600,000 $600,000 RFA - - -
Ryan Fanti
 
 
 
 
G
23 $600,000 $600,000 RFA - - -
Kristians Rubins
 
 
 
D
 
25 $550,000 RFA - - - -
Bobby Nardella
 
 
 
D
 
26 $525,000 $525,000 RFA - - -
CJ Suess
C
AG
 
 
 
28 $500,000 UFA - - - -
Sean Malone
C
AG
 
 
 
27 $500,000 RFA - - - -
Brad Morrison
C
 
 
 
 
25 RFA - - - - -
TOTAL MINEUR $33,225,000 $27,575,000 $8,125,000 $1,900,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 3 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6300 18,539  6,180  98% $125  $2,317,375
Niveau 2: 5300 12,396  4,132  78% $85  $1,053,660
Niveau 3: 4200 8,608  2,869  68% $65  $559,520
Niveau 4: 4200 9,881  3,294  78% $45  $444,645
Niveau 5: 1000 2,736  912  91% $250  $684,000
Billets vendus (total): 52,160  17,387 83% - $5,565,119

FARM Assistance - 5 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 15000 20  0% $3000  $60,000
Niveau 2: 29928 10  0% $6000  $60,000
Billets vendus (total): 44,928  8,986 20% - $479,424

Compte banque

Revenus
Matchs à domicile restants -3
Foule moyenne - % 17,387 (83%)
Revenus moyens $1,855,040
Revenus estimés $ 6,044,543
Estimated Revenue $-5,565,119
Revenus estimés pour la saison $0
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $0
Les dépenses de l'équipe professionnelle estimée par saison $0
Les dépenses de l'équipe mineure estimée par jours $0
Les dépenses de l'équipe mineure estimée par saison $0
Salaires (pro) $74,575,000
Estimation dépenses de la saison $74,575,000

L'argent en banque
Fonds en banque $62,191,727
Projected Revenue + $0
Projected Expenses - $74,575,000
Fonds projetés $-12,383,273
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $74,575,000
Marge de manoeuvre $-2,575,000