• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
David Pastrnak
 
 
AD
 
 
28 $11,200,000 $11,200,000 $11,200,000 UFA - -
Dougie Hamilton
 
 
 
D
 
31 $7,450,000 UFA - - - -
Jordan Kyrou
C
 
AD
 
 
26 $6,500,000 $6,500,000 RFA - - -
Matt Duchene
C
AG
AD
 
 
33 $6,150,000 UFA - - - -
Shayne Gostisbehere
 
 
 
D
 
31 $5,925,000 $5,925,000 UFA - - -
Ryan McDonagh
 
 
 
D
 
35 $5,350,000 UFA - - - -
Charlie Coyle
C
 
AD
 
 
32 $5,000,000 $5,000,000 $5,000,000 $5,000,000 UFA -
Cameron Talbot
 
 
 
 
G
37 $4,750,000 $4,750,000 UFA - - -
Gabriel Vilardi
C
 
AD
 
 
25 $4,500,000 $4,500,000 $4,500,000 RFA - -
Lawson Crouse
 
AG
AD
 
 
27 $4,500,000 RFA - - - -
Brett Howden
C
AG
 
 
 
26 $3,000,000 $3,000,000 RFA - - -
Kevin Stenlund
C
 
AD
 
 
28 $2,575,000 $2,575,000 $2,575,000 $2,575,000 UFA -
Barclay Goodrow
C
AG
AD
 
 
31 $2,200,000 $2,200,000 $2,200,000 UFA - -
Paul Cotter
C
AG
AD
 
 
25 $1,500,000 $1,500,000 $1,500,000 RFA - -
Drew Helleson
 
 
 
D
 
23 $1,500,000 $1,500,000 RFA - - -
Sam Lafferty
C
AG
AD
 
 
29 $1,500,000 $1,500,000 UFA - - -
Ty Dellandrea
C
 
AD
 
 
24 $1,400,000 RFA - - - -
Andreas Englund
 
 
 
D
 
28 $1,000,000 $1,000,000 $1,000,000 $1,000,000 UFA -
Aatu Raty
C
 
 
 
 
22 $875,000 RFA - - - -
Kaiden Guhle
 
 
 
D
 
22 $875,000 RFA - - - -
Ronnie Attard
 
 
 
D
 
25 $825,000 $825,000 $825,000 RFA - -
Alex Lyon
 
 
 
 
G
32 $800,000 $800,000 UFA - - -
Jeffrey Truchon-Viel
C
AG
AD
 
 
27 $650,000 $650,000 $650,000 $650,000 UFA -
TOTAL PRO $80,025,000 $53,425,000 $29,450,000 $9,225,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Noah Warren
 
 
 
D
 
20 $875,000 $875,000 $875,000 RFA - -
Oskar Pettersson
 
 
AD
 
 
22 $875,000 $875,000 RFA - - -
Michael Callahan
 
 
 
D
 
25 $825,000 $825,000 $825,000 RFA - -
Wilmer Skoog
C
 
 
 
 
25 $800,000 $800,000 $800,000 RFA - -
Ryan Suzuki
C
 
 
 
 
23 $800,000 $800,000 RFA - - -
Jaret Anderson-Dolan
C
AG
AD
 
 
25 $775,000 $775,000 $775,000 RFA - -
Shane Bowers
C
 
AD
 
 
25 $775,000 $775,000 $775,000 RFA - -
Tyrel Bauer
 
 
 
D
 
22 $775,000 RFA - - - -
Joel Teasdale
C
AG
AD
 
 
25 $750,000 $750,000 $750,000 $750,000 UFA -
Juha Jaaska
 
AG
 
 
 
26 $750,000 $750,000 $750,000 $750,000 UFA -
Michael Karow
 
 
 
D
 
26 $725,000 $725,000 RFA - - -
Cole Moberg
 
 
 
D
 
24 $725,000 RFA - - - -
Anthony Angello
C
 
AD
 
 
28 $700,000 $700,000 $700,000 UFA - -
Chase De Leo
C
AG
AD
 
 
29 $700,000 $700,000 $700,000 UFA - -
Evan Cormier
 
 
 
 
G
27 $700,000 $700,000 $700,000 UFA - -
Marshall Rifai
 
 
 
D
 
26 $700,000 $700,000 RFA - - -
Kyle Looft
 
 
 
D
 
26 $675,000 $675,000 $675,000 $675,000 UFA -
Logan Brown
C
AG
 
 
 
26 $675,000 $675,000 $675,000 $675,000 UFA -
Jakub Dobes
 
 
 
 
G
23 $675,000 $675,000 RFA - - -
Austin Wagner
 
AG
 
 
 
27 $650,000 $650,000 $650,000 $650,000 UFA -
Turner Ottenbreit
 
 
 
D
 
27 $650,000 $650,000 $650,000 $650,000 UFA -
Matt Martin
 
AG
AD
 
 
35 $650,000 $650,000 $650,000 UFA - -
Patrick Maroon
 
AG
AD
 
 
36 $650,000 $650,000 $650,000 UFA - -
Taylor Ward
C
 
AD
 
 
26 $650,000 $650,000 $650,000 UFA - -
Trevor Janicke
 
 
AD
 
 
24 $650,000 RFA - - - -
Brent Pedersen
 
AG
 
 
 
29 $625,000 UFA - - - -
TOTAL MINEUR $18,800,000 $16,025,000 $12,250,000 $4,150,000 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 9 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6300 52,880  5,876  93% $120  $6,345,600
Niveau 2: 5300 30,617  3,402  64% $80  $2,449,360
Niveau 3: 4200 23,722  2,636  63% $55  $1,304,710
Niveau 4: 4200 27,102  3,011  72% $40  $1,084,080
Niveau 5: 1000 6,575  731  73% $250  $1,643,750
Billets vendus (total): 140,896  15,655 75% - $15,008,176

FARM Assistance - 9 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 26636 20  0% $3000  $60,000
Niveau 2: 52138 10  0% $6000  $60,000
Billets vendus (total): 78,774  8,753 11% - $948,690

Compte banque

Revenus
Matchs à domicile restants 33
Foule moyenne - % 15,655 (75%)
Revenus moyens $1,667,575
Revenus estimés $ 15,956,866
Estimated Revenue $55,029,979
Revenus estimés pour la saison $70,038,155
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $678,178
Les dépenses de l'équipe professionnelle estimée par saison $1,356,356
Les dépenses de l'équipe mineure estimée par jours $17,987
Les dépenses de l'équipe mineure estimée par saison $35,974
Salaires (pro) $80,025,000
Estimation dépenses de la saison $81,417,330

L'argent en banque
Fonds en banque $26,423,287
Projected Revenue + $70,038,155
Projected Expenses - $81,417,330
Fonds projetés $15,044,112
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $80,025,000
Marge de manoeuvre $-8,025,000