• LCHV | Ligue canadienne de hockey virtuel | Ligue de hockey simule STHS

« back

next »

Finances


Pro

Finances - Pro
* = Clause de non echange
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Kyle Connor
 
AG
 
 
 
28 $9,500,000 $9,500,000 $9,500,000 $9,500,000 UFA -
Andrei Vasilevskiy
 
 
 
 
G
30 $9,500,000 UFA - - - -
Jakob Chychrun
 
 
 
D
 
26 $6,250,000 $6,250,000 RFA - - -
Dylan Cozens
C
AG
 
 
 
23 $5,600,000 RFA - - - -
Andrei Svechnikov
 
AG
AD
 
 
24 $4,100,000 RFA - - - -
Michael Bunting
 
AG
 
 
 
29 $4,000,000 $4,000,000 UFA - - -
Mason Marchment
C
AG
AD
 
 
29 $2,850,000 $2,850,000 UFA - - -
Jalen Chatfield
 
 
 
D
 
28 $2,750,000 $2,750,000 UFA - - -
Frederick Gaudreau
C
 
AD
 
 
31 $2,650,000 $2,650,000 $2,650,000 UFA - -
Joel Farabee
C
AG
AD
 
 
24 $2,500,000 $2,500,000 $2,500,000 RFA - -
Justin Barron
 
 
 
D
 
23 $2,500,000 $2,500,000 RFA - - -
Morgan Geekie
C
 
AD
 
 
26 $2,300,000 $2,300,000 RFA - - -
Mike Amadio
C
AG
AD
 
 
28 $1,650,000 $1,650,000 $1,650,000 UFA - -
Egor Zamula
 
 
 
D
 
24 $1,650,000 RFA - - - -
Ville Husso
 
 
 
 
G
29 $1,350,000 $1,350,000 $1,350,000 UFA - -
Jett Woo
 
 
 
D
 
24 $1,000,000 RFA - - - -
Matt Kiersted
 
 
 
D
 
26 $975,000 $975,000 RFA - - -
Alex Steeves
C
AG
AD
 
 
25 $950,000 $950,000 $950,000 RFA - -
Jet Greaves
 
 
 
 
G
23 $950,000 RFA - - - -
Max Sasson
C
 
 
 
 
24 $700,000 $700,000 RFA - - -
Matej Blumel
C
AG
AD
 
 
24 $675,000 RFA - - - -
Sam Malinski
 
 
 
D
 
26 $650,000 $650,000 RFA - - -
TOTAL PRO $65,050,000 $41,575,000 $18,600,000 $9,500,000 $0 $0

Mineur

Finances - Mineur
Joueurs Position(s) Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Alexander Holtz
C
AG
AD
 
 
22 $1,225,000 $1,225,000 $1,225,000 RFA - -
Matthew Robertson
 
 
 
D
 
23 $1,000,000 $1,000,000 $1,000,000 RFA - -
Dalibor Dvorsky
C
 
AD
 
 
19 $975,000 $975,000 $975,000 RFA - -
Jake Livingstone
 
 
 
D
 
25 $950,000 $950,000 RFA - - -
Victor Ostman
 
 
 
 
G
24 $925,000 $925,000 $925,000 RFA - -
Zac Funk
 
AG
 
 
 
21 $925,000 $925,000 $925,000 RFA - -
Jagger Firkus
C
 
AD
 
 
20 $875,000 $875,000 $875,000 RFA - -
Ben Jones
C
AG
AD
 
 
25 $875,000 $875,000 RFA - - -
Daemon Hunt
 
 
 
D
 
22 $875,000 RFA - - - -
Michael Buchinger
 
 
 
D
 
20 $775,000 $775,000 $775,000 RFA - -
Nikita Prishchepov
C
 
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Landon Slaggert
C
AG
 
 
 
22 $775,000 $775,000 RFA - - -
Sasha Pastujov
 
AG
AD
 
 
21 $775,000 $775,000 RFA - - -
Daniil Misyul
 
 
 
D
 
24 $775,000 RFA - - - -
Ryan Tverberg
C
 
AD
 
 
22 $775,000 RFA - - - -
Brogan Rafferty
 
 
 
D
 
29 $750,000 $750,000 UFA - - -
Chase Bradley
 
AG
 
 
 
22 $675,000 $675,000 $675,000 RFA - -
Dylan Duke
C
AG
 
 
 
21 $675,000 $675,000 $675,000 RFA - -
Ian Moore
 
 
 
D
 
22 $675,000 $675,000 $675,000 RFA - -
Kai Uchacz
C
 
 
 
 
21 $675,000 $675,000 $675,000 RFA - -
Jacob Quillan
C
 
 
 
 
22 $675,000 $675,000 RFA - - -
Matt Luff
 
 
AD
 
 
27 $675,000 $675,000 UFA - - -
Nikita Tolopilo
 
 
 
 
G
24 $675,000 RFA - - - -
Daylan Kuefler
C
AG
 
 
 
22 $625,000 $625,000 RFA - - -
Jacob Gaucher
C
 
 
 
 
23 $625,000 $625,000 RFA - - -
Ondrej Pavel
C
AG
AD
 
 
24 $625,000 $625,000 RFA - - -
Alex Doucet
 
AG
 
 
 
22 $600,000 $600,000 RFA - - -
Luke Cavallin
 
 
 
 
G
23 $600,000 $600,000 RFA - - -
Devin Cooley
 
 
 
 
G
27 $600,000 RFA - - - -
Sam Morton
C
 
 
 
 
25 $600,000 RFA - - - -
Damien Giroux
C
 
 
 
 
24 RFA - - - - -
TOTAL MINEUR $23,025,000 $18,725,000 $10,175,000 $0 $0 $0

Entraîneurs

Finances - Entraîneurs
Joueurs Âge 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
$0 $0 $0 $0 $0 $0

Assistance

PRO Assistance - 24 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 6300 112,929  4,705  75% $130  $14,680,770
Niveau 2: 5300 90,959  3,790  72% $75  $6,821,925
Niveau 3: 4200 63,066  2,628  63% $55  $3,468,630
Niveau 4: 4200 71,037  2,960  70% $40  $2,841,480
Niveau 5: 1000 18,281  762  76% $250  $4,570,250
Billets vendus (total): 356,272  14,845 71% - $37,888,174

FARM Assistance - 24 Games
Capacité de l'aréna Assistance Assistance Per Game PCT Prix Total
Niveau 1: 68448 20  0% $3000  $60,000
Niveau 2: 139348 10  0% $6000  $60,000
Billets vendus (total): 207,796  8,658 4% - $2,486,196

Compte banque

Revenus
Matchs à domicile restants 18
Foule moyenne - % 14,845 (71%)
Revenus moyens $1,578,674
Revenus estimés $ 40,374,370
Estimated Revenue $28,416,131
Revenus estimés pour la saison $66,304,305
  Dépenses
Days Remaining 2
Les dépenses de l'équipe professionnelle estimée par jours $551,271
Les dépenses de l'équipe professionnelle estimée par saison $1,102,542
Les dépenses de l'équipe mineure estimée par jours $19,513
Les dépenses de l'équipe mineure estimée par saison $39,026
Salaires (pro) $65,050,000
Estimation dépenses de la saison $66,191,568

L'argent en banque
Fonds en banque $2,872,172
Projected Revenue + $66,304,305
Projected Expenses - $66,191,568
Fonds projetés $2,984,909
 
Plafond salarial
Plafond salarial $72,000,000
Masse salariale totale $65,050,000
Marge de manoeuvre $6,950,000